{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Payslip Calculator","Living Expense Calculator","Servicing Calculator","Benchmarks","Notes and Guidelines","Secondary Calculators","IT HEM Table","Rent Benchmark"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":1,"defined_names":494,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Payslip Calculator","index":0,"n_rows":88,"n_cols":25,"rows_kept":88,"cut":false,"hidden":false,"merged":[[22,2,22,3],[70,1,70,16],[55,19,55,24],[75,21,75,22],[17,4,17,5],[67,2,67,15],[71,1,71,16],[57,4,57,7],[57,11,57,14],[48,4,48,7],[49,4,49,7],[50,4,50,7],[51,4,51,7],[4,20,9,23],[61,3,65,8],[54,4,55,7],[54,11,55,14],[61,10,65,15],[54,8,55,8],[54,15,55,15],[51,11,51,14],[48,11,48,14],[22,9,22,10],[49,11,49,14],[50,11,50,14],[53,11,53,14],[54,2,55,3],[54,9,55,10],[53,4,53,7]]}
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MAX(E33:H33),TODAY())","v":"00:00:00"},{"$f":"MAX(E33:H33)","v":"00:00:00"},null,{"$f":"E18","v":"00:00:00"},{"$f":"COUNTBLANK(E18)","v":1},null,null,null,null,null,null,null,null,{"$f":"IF(TODAY()>=DATE(YEAR(TODAY()),7,1),DATE(YEAR(TODAY()),7,1),DATE(YEAR(TODAY())-1,7,1))","v":"2023-07-01"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2024-02-28"},null,null,null,null,null,null,null,"To attach this income calculation to your application, please print a copy as pdf only. Do not save this excel document to Desksite."]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M5-E33","v":45350}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U13>0,\"*Error* the pay period appears incorrect. Please review\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(E43:H43,\"error\")","v":0}]
[]
[]
[]
[]
[null,null,null,"Application Number:"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YTD Start Date:"]
[null,null,null,"Applicant 1",null,null,null,null,null,null,"Applicant 2",null,null,null,null,null,null,null,null,null,"Employment Term:"]
[]
[null,null,"YTD Start Date:",null,"2023-07-01",null,null,null,{"$f":"IF(C23=U21,I27,IF(C23=U20,E23,\"\"))","v":"2023-07-01"},"YTD Start Date:",null,"2023-07-01",null,null,null,{"$f":"IF(J23=U21,P27,IF(J23=U20,L23,\"\"))","v":"2023-07-01"}]
[]
[null,null,"A",{"$f":"DATE(YEAR(D26),7,1)","v":"1900-07-01"},3,"Months",null,null,null,"A",{"$f":"DATE(YEAR(K26),7,1)","v":"1900-07-01"},3,"Months"]
[null,null,"B",{"$f":"IFERROR(MAX(E33:H33),TODAY())","v":"00:00:00"},2,"Weeks","YTD Start:",{"$f":"IFERROR(I23,\"\")","v":"2023-07-01"},{"$f":"DATE(YEAR(I1),MONTH(I1)-E25,DAY(I1)-(E26*7)-E27)","v":{"$error":"#NUM!"}},"B",{"$f":"IFERROR(MAX(L33:O33),TODAY())","v":"00:00:00"},0,"Weeks","YTD Start:",{"$f":"IFERROR(P23,\"\")","v":"2023-07-01"},{"$f":"DATE(YEAR(K26),MONTH(K26)-L25,DAY(K26)-(L26*7)-L27)","v":{"$error":"#NUM!"}}]
[null,null,"C",{"$f":"DATE(YEAR(D25)-1,MONTH(D25),DAY(D25))","v":"3799-07-01"},3,"Days",{"$f":"IF(D25>D26,D27,D25)","v":"3799-07-01"},null,{"$f":"IF(I26<G27,G27,I26)","v":{"$error":"#NUM!"}},"C",{"$f":"DATE(YEAR(K25)-1,MONTH(K25),DAY(K25))","v":"3799-07-01"},0,"Days",{"$f":"IF(K25>K26,K27,K25)","v":"3799-07-01"},null,{"$f":"IF(P26<N27,N27,P26)","v":{"$error":"#NUM!"}},null,null,null,null,{"$f":"IF(C23=U20,1,0)","v":1},{"$f":"IF(J23=U20,1,0)","v":1}]
[]
[null,null,null,null,"Payslip 1","Payslip 2","Payslip 3","Payslip 4",null,null,null,"Payslip 1","Payslip 2","Payslip 3","Payslip 4"]
[]
[null,null,null,null,{"$f":"E33-$I$23+1","v":-45107},{"$f":"F33-$I$23+1","v":-45107},{"$f":"G33-$I$23+1","v":-45107},{"$f":"H33-$I$23+1","v":-45107},null,null,null,{"$f":"L33-$P$23+1","v":-45107},{"$f":"M33-$P$23+1","v":-45107},{"$f":"N33-$P$23+1","v":-45107},{"$f":"O33-$P$23+1","v":-45107}]
[null,null,null,"Pay Period Start:",null,null,null,null,{"$f":"COUNTA(E32:H32)","v":0},null,"Pay Period Start:",null,null,null,null,{"$f":"COUNTA(L32:O32)","v":0}]
[null,null,null,"Pay Period End:",null,null,null,null,{"$f":"COUNTA(E33:H33)","v":0},null,"Pay Period End:",null,null,null,null,{"$f":"COUNTA(L33:O33)","v":0}]
[null,null,null,null,{"$f":"IF(AND(E42>0,E43=\"\"),\"Invalid # days\",\"\")","v":""},{"$f":"IF(AND(F42>0,F43=\"\"),\"Invalid # days\",\"\")","v":""},{"$f":"IF(AND(G42>0,G43=\"\"),\"Invalid # days\",\"\")","v":""},{"$f":"IF(AND(H42>0,H43=\"\"),\"Invalid # days\",\"\")","v":""},null,null,null,{"$f":"IF(AND(L42>0,L43=\"\"),\"Invalid # days\",\"\")","v":""},{"$f":"IF(AND(M42>0,M43=\"\"),\"Invalid # days\",\"\")","v":""},{"$f":"IF(AND(N42>0,N43=\"\"),\"Invalid # days\",\"\")","v":""},{"$f":"IF(AND(O42>0,O43=\"\"),\"Invalid # days\",\"\")","v":""}]
[null,null,null,"Net Year-to-Date-Salary:",null,null,null,null,null,null,"Net Year-to-Date-Salary:"]
[null,null,null,"YTD Calc:",{"$f":"IF(AND(E35<>\"\",E31>0,E31<365),E31,IF(AND(E35<>\"\",E31>365),\"error\",\"\"))","v":""},{"$f":"IF(AND(F35<>\"\",F31>0,F31<365),F31,IF(AND(F35<>\"\",F31>365),\"error\",\"\"))","v":""},{"$f":"IF(AND(G35<>\"\",G31>0,G31<365),G31,IF(AND(G35<>\"\",G31>365),\"error\",\"\"))","v":""},{"$f":"IF(AND(H35<>\"\",H31>0,H31<365),H31,IF(AND(H35<>\"\",H31>365),\"error\",\"\"))","v":""},null,null,"YTD Calc:",{"$f":"IF(AND(L35<>\"\",L31>0,L31<365),L31,IF(AND(L35<>\"\",L31>365),\"error\",\"\"))","v":""},{"$f":"IF(AND(M35<>\"\",M31>0,M31<365),M31,IF(AND(M35<>\"\",M31>365),\"error\",\"\"))","v":""},{"$f":"IF(AND(N35<>\"\",N31>0,N31<365),N31,IF(AND(N35<>\"\",N31>365),\"error\",\"\"))","v":""},{"$f":"IF(AND(O35<>\"\",O31>0,O31<365),O31,IF(AND(O35<>\"\",O31>365),\"error\",\"\"))","v":""}]
[null,null,null,"Pay Period Net Salary:",null,null,null,null,{"$f":"COUNTA(E37:H37)","v":0},null,"Pay Period Net Salary:",null,null,null,null,{"$f":"COUNTA(L37:O37)","v":0}]
[]
[null,null,null,"Pay Period Gross Salary:",null,null,null,null,null,null,"Pay Period Gross Salary:"]
[null,null,null,"Superannuation:",null,null,null,null,null,null,"Superannuation:"]
[]
[null,null,null,"Days:",{"$f":"IF((E33-E32)>0,(E33-E32)+1,E33-E32)","v":0},{"$f":"IF((F33-F32)>0,(F33-F32)+1,F33-F32)","v":0},{"$f":"IF((G33-G32)>0,(G33-G32)+1,G33-G32)","v":0},{"$f":"IF((H33-H32)>0,(H33-H32)+1,H33-H32)","v":0},null,null,"Days:",{"$f":"IF((L33-L32)>0,(L33-L32)+1,L33-L32)","v":0},{"$f":"IF((M33-M32)>0,(M33-M32)+1,M33-M32)","v":0},{"$f":"IF((N33-N32)>0,(N33-N32)+1,N33-N32)","v":0},{"$f":"IF((O33-O32)>0,(O33-O32)+1,O33-O32)","v":0}]
[null,null,null,"Period:",{"$f":"IF(AND(E42>5,E42<8),\"Weekly\",IF(AND(E42>11,E42<15),\"Fortnightly\",IF(AND(E42>26,E42<32),\"Monthly\",IF(E42<0,\"error\",IF(E42>31,\"error\",\"\")))))","v":""},{"$f":"IF(AND(F42>5,F42<8),\"Weekly\",IF(AND(F42>11,F42<15),\"Fortnightly\",IF(AND(F42>26,F42<32),\"Monthly\",IF(F42<0,\"error\",IF(F42>31,\"error\",\"\")))))","v":""},{"$f":"IF(AND(G42>5,G42<8),\"Weekly\",IF(AND(G42>11,G42<15),\"Fortnightly\",IF(AND(G42>26,G42<32),\"Monthly\",IF(G42<0,\"error\",IF(G42>31,\"error\",\"\")))))","v":""},{"$f":"IF(AND(H42>5,H42<8),\"Weekly\",IF(AND(H42>11,H42<15),\"Fortnightly\",IF(AND(H42>26,H42<32),\"Monthly\",IF(H42<0,\"error\",IF(H42>31,\"error\",\"\")))))","v":""},null,null,"Period:",{"$f":"IF(AND(L42>5,L42<8),\"Weekly\",IF(AND(L42>11,L42<15),\"Fortnightly\",IF(AND(L42>26,L42<32),\"Monthly\",IF(L42<0,\"error\",IF(L42>31,\"error\",\"\")))))","v":""},{"$f":"IF(AND(M42>5,M42<8),\"Weekly\",IF(AND(M42>11,M42<15),\"Fortnightly\",IF(AND(M42>26,M42<32),\"Monthly\",IF(M42<0,\"error\",IF(M42>31,\"error\",\"\")))))","v":""},{"$f":"IF(AND(N42>5,N42<8),\"Weekly\",IF(AND(N42>11,N42<15),\"Fortnightly\",IF(AND(N42>26,N42<32),\"Monthly\",IF(N42<0,\"error\",IF(N42>31,\"error\",\"\")))))","v":""},{"$f":"IF(AND(O42>5,O42<8),\"Weekly\",IF(AND(O42>11,O42<15),\"Fortnightly\",IF(AND(O42>26,O42<32),\"Monthly\",IF(O42<0,\"error\",IF(O42>31,\"error\",\"\")))))","v":""}]
[null,null,null,"Periods P/A:",{"$f":"IF(AND(E42>5,E42<8),52,IF(AND(E42>11,E42<15),26,IF(AND(E42>26,E42<32),12,\"\")))","v":""},{"$f":"IF(AND(F42>5,F42<8),52,IF(AND(F42>11,F42<15),26,IF(AND(F42>26,F42<32),12,\"\")))","v":""},{"$f":"IF(AND(G42>5,G42<8),52,IF(AND(G42>11,G42<15),26,IF(AND(G42>26,G42<32),12,\"\")))","v":""},{"$f":"IF(AND(H42>5,H42<8),52,IF(AND(H42>11,H42<15),26,IF(AND(H42>26,H42<32),12,\"\")))","v":""},null,null,"Periods P/A:",{"$f":"IF(AND(L42>5,L42<8),52,IF(AND(L42>11,L42<15),26,IF(AND(L42>26,L42<32),12,\"\")))","v":""},{"$f":"IF(AND(M42>5,M42<8),52,IF(AND(M42>11,M42<15),26,IF(AND(M42>26,M42<32),12,\"\")))","v":""},{"$f":"IF(AND(N42>5,N42<8),52,IF(AND(N42>11,N42<15),26,IF(AND(N42>26,N42<32),12,\"\")))","v":""},{"$f":"IF(AND(O42>5,O42<8),52,IF(AND(O42>11,O42<15),26,IF(AND(O42>26,O42<32),12,\"\")))","v":""}]
[]
[null,null,null,"Monthly Net Salary:",{"$f":"IFERROR((E37*E44)/12,\"\")","v":""},{"$f":"IFERROR((F37*F44)/12,\"\")","v":""},{"$f":"IFERROR((G37*G44)/12,\"\")","v":""},{"$f":"IFERROR((H37*H44)/12,\"\")","v":""},null,null,"Monthly Net Salary:",{"$f":"IFERROR((L37*L44)/12,\"\")","v":""},{"$f":"IFERROR((M37*M44)/12,\"\")","v":""},{"$f":"IFERROR((N37*N44)/12,\"\")","v":""},{"$f":"IFERROR((O37*O44)/12,\"\")","v":""}]
[null,null,null,"Superannuation:",{"$f":"IFERROR(IF((E40/E39)=0,\"\",E40/E39),\"\")","v":""},{"$f":"IFERROR(IF((F40/F39)=0,\"\",F40/F39),\"\")","v":""},{"$f":"IFERROR(IF((G40/G39)=0,\"\",G40/G39),\"\")","v":""},{"$f":"IFERROR(IF((H40/H39)=0,\"\",H40/H39),\"\")","v":""},null,null,"Superannuation:",{"$f":"IFERROR(IF((L40/L39)=0,\"\",L40/L39),\"\")","v":""},{"$f":"IFERROR(IF((M40/M39)=0,\"\",M40/M39),\"\")","v":""},{"$f":"IFERROR(IF((N40/N39)=0,\"\",N40/N39),\"\")","v":""},{"$f":"IFERROR(IF((O40/O39)=0,\"\",O40/O39),\"\")","v":""}]
[null,null,null,null,null,null,null,null,"Income to be used",null,null,null,null,null,null,{"$f":"I48","v":"Income to be used"}]
[null,null,null,"Most recent:",{"$f":"IFERROR(VLOOKUP(D84,D85:E88,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(MIN($E$49:$H$52)=E49,\"P\",\"\")","v":""},null,"Most recent:",{"$f":"IFERROR(VLOOKUP(K84,K85:L88,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(MIN($L$49:$O$52)=L49,\"P\",\"\")","v":""}]
[null,null,null,"Lowest Payslip:",{"$f":"IFERROR(IF((MIN(E46:H46))=0,\"\",MIN(E46:H46)),\"\")","v":""},null,null,null,{"$f":"IF(MIN($E$49:$H$52)=E50,\"P\",\"\")","v":""},null,"Lowest Payslip:",{"$f":"IFERROR(IF((MIN(L46:O46))=0,\"\",MIN(L46:O46)),\"\")","v":""},null,null,null,{"$f":"IF(MIN($L$49:$O$52)=L50,\"P\",\"\")","v":""}]
[null,null,null,"Average:",{"$f":"IFERROR(AVERAGE(E46:H46),\"\")","v":""},null,null,null,{"$f":"IF(MIN($E$49:$H$52)=E51,\"P\",\"\")","v":""},null,"Average:",{"$f":"IFERROR(AVERAGE(L46:O46),\"\")","v":""},null,null,null,{"$f":"IF(MIN($L$49:$O$52)=L51,\"P\",\"\")","v":""}]
[null,null,null,"YTD Projection:",{"$f":"IFERROR(VLOOKUP(D84,D85:F88,3,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(MIN($E$49:$H$52)=E52,\"P\",\"\")","v":""},null,"YTD Projection:",{"$f":"IFERROR(VLOOKUP(K84,K85:M88,3,FALSE),\"\")","v":""},null,null,null,{"$f":"IF(MIN($L$49:$O$52)=L52,\"P\",\"\")","v":""}]
[]
[null,null,null,"Select Income:",null,null,null,null,{"$f":"IF(E54<>\"\",\"P\",\"O\")","v":"O"},null,"Select Income:",null,null,null,null,{"$f":"IF(L54<>\"\",\"P\",\"O\")","v":"O"}]
[null,null,{"$f":"IF(E54<>\"\",CONCATENATE(\"Mitigate use of \",E54,\":\"),\"\")","v":""},null,null,null,null,null,{"$f":"IF(E55<>\"\",\"P\",\"O\")","v":"O"},{"$f":"IF(L54<>\"\",CONCATENATE(\"Mitigate use of \",L54,\":\"),\"\")","v":""},null,null,null,null,null,{"$f":"IF(L55<>\"\",\"P\",\"O\")","v":"O"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MACQUARIE CREDIT TOOLKIT 2018 < 5 >"]
[]
[null,null,null,"Income:",{"$f":"IFERROR(INDEX(E49:I52,MATCH(\"P\",I49:I52,0),1),\"\")","v":""},null,null,null,null,null,"Income:",{"$f":"IFERROR(INDEX(L49:P52,MATCH(\"P\",P49:P52,0),1),\"\")","v":""}]
[]
[]
[null,null,null,{"$f":"IF(COUNTBLANK(E33:H33)=4,\"\",IF(TODAY()-MAX(E33:H33)>31,\"Please Note: Payslip provided is > 1 month old. Updated payslip is required\",\"\"))","v":""},null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(L33:O33)=4,\"\",IF(TODAY()-MAX(L33:O33)>31,\"Please Note: Payslip provided is > 1 month old. Updated payslip is required\",\"\"))","v":""},null,"2021-07-01"]
[null,null,null,{"$f":"IF(AND(SUM(I32:I33)>1,I37>0),CONCATENATE(COUNT(E37:H37),\" payslips received for \",LOWER(D21),\", most recent dated \",TEXT(MAX(E33:H33),\"dd/mm/yy\"),\" which is \",TODAY()-MAX(E33:H33),\" days old as of the date of this income verification. \",IF(I54=\"P\",CONCATENATE(E54,\" used as per income verification table above. \"),\"\"),IF(I55=\"P\",CONCATENATE(E54,\" used as \",(LOWER(E55)),\".\"),\"\")),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(AND(SUM(P32:P33)>1,P37>0),CONCATENATE(COUNT(L37:O37),\" payslips received for \",LOWER(K21),\", most recent dated \",TEXT(MAX(L33:O33),\"dd/mm/yy\"),\" which is \",TODAY()-MAX(L33:O33),\" days old as of the date of this income verification. \",IF(P54=\"P\",CONCATENATE(L54,\" used as per income verification table above. \"),\"\"),IF(P55=\"P\",CONCATENATE(L54,\" used as \",(LOWER(L55)),\".\"),\"\")),\"\")","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lowest Payslip"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Most Recent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TODAY()>DATE(YEAR(TODAY()),MONTH(M61),DAY(M61)),DATE(YEAR(TODAY()),MONTH(M61),DAY(M61)),DATE(YEAR(TODAY())-1,MONTH(M61),DAY(M61)))","v":"2023-07-01"},null,null,null,null,null,null,null,null,null,null,null,"YTD Projection"]
[]
[]
[null,"The information contained in this calculator is provided by Macquarie Leasing Pty Ltd ABN 38 002 674 982 and Australian Credit Licence No. 394925 for illustrative purposes only and should not be regarded as a prediction, or as personal advice. Calculations are not forecasts or projections but is a tool that may assist you to make your own projections. The calculator is not intended to be a substitute for professional financial advice. The information in this calculator does not constitute an offer to lend, or imply the product is suitable for clients. Before acting on this general information, your client must consider its appropriateness having regard to their own objectives, financial situation and need and also seek independent financial, legal and taxation advice. No guarantee, warranty, or representation is given or implied as to the reliability or accuracy of the information used to compile each index or each calculation. Macquarie specifically disclaims any liability for any direct, indirect, incidental, consequential, or special damages or for any loss arising out of or in any way connected with the access to, reliance on, or use of this calculator."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"MAX(D85:D88)","v":"00:00:00"},null,null,null,null,null,null,{"$f":"MAX(K85:K88)","v":"00:00:00"}]
[null,null,null,{"$f":"E33","v":"00:00:00"},{"$f":"E46","v":""},{"$f":"IF(E35>0,ROUNDDOWN(((E35/E31)*365)/12,2),\"\")","v":""},null,null,null,null,{"$f":"L33","v":"00:00:00"},{"$f":"L46","v":""},{"$f":"IF(L35>0,ROUNDDOWN(((L35/L31)*365)/12,2),\"\")","v":""}]
[null,null,null,{"$f":"F33","v":"00:00:00"},{"$f":"F46","v":""},{"$f":"IF(F35>0,ROUNDDOWN(((F35/F31)*365)/12,2),\"\")","v":""},null,null,null,null,{"$f":"M33","v":"00:00:00"},{"$f":"M46","v":""},{"$f":"IF(M35>0,ROUNDDOWN(((M35/M31)*365)/12,2),\"\")","v":""}]
[null,null,null,{"$f":"G33","v":"00:00:00"},{"$f":"G46","v":""},{"$f":"IF(G35>0,ROUNDDOWN(((G35/G31)*365)/12,2),\"\")","v":""},null,null,null,null,{"$f":"N33","v":"00:00:00"},{"$f":"N46","v":""},{"$f":"IF(N35>0,ROUNDDOWN(((N35/N31)*365)/12,2),\"\")","v":""}]
[null,null,null,{"$f":"H33","v":"00:00:00"},{"$f":"H46","v":""},{"$f":"IF(H35>0,ROUNDDOWN(((H35/H31)*365)/12,2),\"\")","v":""},null,null,null,null,{"$f":"O33","v":"00:00:00"},{"$f":"O46","v":""},{"$f":"IF(O35>0,ROUNDDOWN(((O35/O31)*365)/12,2),\"\")","v":""}]

{"sheet":"Living Expense Calculator","index":1,"n_rows":41,"n_cols":14,"rows_kept":41,"cut":false,"hidden":true,"merged":[[39,2,39,11],[40,2,40,11]]}
[]
[]
[null,null,"This calculator is to be completed for all Macquarie Direct originated loans"]
[]
[null,null,"General Living Expenses (per month)","$",null,null,null,null,"Additional Living Expenses (per month)","$"]
[]
[null,null,"Medical and health (excluding health insurance)",0,null,"Monthly",{"$f":"IF(F7=\"Weekly\",52,IF(F7=\"Fortnightly\",26,IF(F7=\"Monthly\",12,IF(F7=\"Annually\",1,0))))","v":12},{"$f":"(D7*G7)/12","v":0},"Personal Insurance (health, life, personal accident)",0,null,"Monthly",{"$f":"IF(L7=\"Weekly\",52,IF(L7=\"Fortnightly\",26,IF(L7=\"Monthly\",12,IF(L7=\"Annually\",1,0))))","v":12},{"$f":"(J7*M7)/12","v":0}]
[]
[null,null,"Groceries",0,null,"Monthly",{"$f":"IF(F9=\"Weekly\",52,IF(F9=\"Fortnightly\",26,IF(F9=\"Monthly\",12,IF(F9=\"Annually\",1,0))))","v":12},{"$f":"(D9*G9)/12","v":0},"Private education",0,null,"Monthly",{"$f":"IF(L9=\"Weekly\",52,IF(L9=\"Fortnightly\",26,IF(L9=\"Monthly\",12,IF(L9=\"Annually\",1,0))))","v":12},{"$f":"(J9*M9)/12","v":0}]
[]
[null,null,"Clothing & Personal Care",0,null,"Monthly",{"$f":"IF(F11=\"Weekly\",52,IF(F11=\"Fortnightly\",26,IF(F11=\"Monthly\",12,IF(F11=\"Annually\",1,0))))","v":12},{"$f":"(D11*G11)/12","v":0},"Owner occupied strata/body corporate fees",0,null,"Monthly",{"$f":"IF(L11=\"Weekly\",52,IF(L11=\"Fortnightly\",26,IF(L11=\"Monthly\",12,IF(L11=\"Annually\",1,0))))","v":12},{"$f":"(J11*M11)/12","v":0}]
[]
[null,null,"Recreation & Entertainment (includes petcare)",0,null,"Monthly",{"$f":"IF(F13=\"Weekly\",52,IF(F13=\"Fortnightly\",26,IF(F13=\"Monthly\",12,IF(F13=\"Annually\",1,0))))","v":12},{"$f":"(D13*G13)/12","v":0},"Secondary residence/holiday home costs",0,null,"Monthly",{"$f":"IF(L13=\"Weekly\",52,IF(L13=\"Fortnightly\",26,IF(L13=\"Monthly\",12,IF(L13=\"Annually\",1,0))))","v":12},{"$f":"(J13*M13)/12","v":0}]
[]
[null,null,"Childcare",0,null,"Monthly",{"$f":"IF(F15=\"Weekly\",52,IF(F15=\"Fortnightly\",26,IF(F15=\"Monthly\",12,IF(F15=\"Annually\",1,0))))","v":12},{"$f":"(D15*G15)/12","v":0},"Other regular expenses",0,null,"Monthly",{"$f":"IF(L15=\"Weekly\",52,IF(L15=\"Fortnightly\",26,IF(L15=\"Monthly\",12,IF(L15=\"Annually\",1,0))))","v":12},{"$f":"(J15*M15)/12","v":0}]
[]
[null,null,"Telephone, Internet, Pay TV, Media streaming",0,null,"Monthly",{"$f":"IF(F17=\"Weekly\",52,IF(F17=\"Fortnightly\",26,IF(F17=\"Monthly\",12,IF(F17=\"Annually\",1,0))))","v":12},{"$f":"(D17*G17)/12","v":0}]
[]
[null,null,"Transport",0,null,"Monthly",{"$f":"IF(F19=\"Weekly\",52,IF(F19=\"Fortnightly\",26,IF(F19=\"Monthly\",12,IF(F19=\"Annually\",1,0))))","v":12},{"$f":"(D19*G19)/12","v":0}]
[]
[null,null,"Higher Education, Vocational training (excludes HECS)",0,null,"Monthly",{"$f":"IF(F21=\"Weekly\",52,IF(F21=\"Fortnightly\",26,IF(F21=\"Monthly\",12,IF(F21=\"Annually\",1,0))))","v":12},{"$f":"(D21*G21)/12","v":0}]
[]
[null,null,"Public primary/Secondary education",0,null,"Monthly",{"$f":"IF(F23=\"Weekly\",52,IF(F23=\"Fortnightly\",26,IF(F23=\"Monthly\",12,IF(F23=\"Annually\",1,0))))","v":12},{"$f":"(D23*G23)/12","v":0}]
[]
[null,null,"General Insurance (includes home and contents and car)",0,null,"Monthly",{"$f":"IF(F25=\"Weekly\",52,IF(F25=\"Fortnightly\",26,IF(F25=\"Monthly\",12,IF(F25=\"Annually\",1,0))))","v":12},{"$f":"(D25*G25)/12","v":0}]
[]
[null,null,"Primary Residence Costs (excludes insurance)",0,null,"Monthly",{"$f":"IF(F27=\"Weekly\",52,IF(F27=\"Fortnightly\",26,IF(F27=\"Monthly\",12,IF(F27=\"Annually\",1,0))))","v":12},{"$f":"(D27*G27)/12","v":0}]
[]
[null,null,"Total General Living Expenses (per month)",{"$f":"ROUNDUP(SUM(H7:H27),0)","v":0},null,"Monthly",null,null,"Total Additional Living Expenses (per month)",{"$f":"ROUNDUP(SUM(N7:N27),0)","v":0},null,"Monthly"]
[]
[]
[null,null,null,null,null,null,null,null,"Total Living Expenses (per month)",{"$f":"D29+J29","v":0},null,"Monthly"]
[null,null,null,null,null,null,null,null,"Total Living Expenses (per annum)",{"$f":"J32*12","v":0},null,"Annually"]
[]
[null,null,null,null,null,null,null,null,"Total General Living Expenses (per annum)",{"$f":"D29*12","v":0},null,"Annually"]
[null,null,null,null,null,null,null,null,"HEM Bench Mark (per annum)",{"$f":"IFERROR('Secondary Calculators'!B12*12,0)","v":0},null,"Annually"]
[null,null,null,null,null,null,null,null,"Difference between General Living Expenses and Benchmark",{"$f":"J35-J36","v":0}]
[]
[]
[null,null,"The information contained in this calculator is by way of example only and should not be regarded as a prediction. Interest rates and living expenses contained herein are for information purposes only and are subject to change. The information in this printout does not constitute an offer to lend. If you wish to apply for a loan, then you need to complete the application form available from our staff."]
[null,null,"For all applications submitted from 06/12/2022, Personal Use Car Loans originated directly with Macquarie (and not through a broker) are provided by Macquarie Bank Limited ABN 46 008 583 542 Australian Credit Licence 237502 (‘Macquarie Bank’). All other car and asset loan products and leases are provided by Macquarie Leasing Pty Ltd ABN 38 002 674 982 Australian Credit Licence 394925 (‘Macquarie Leasing’). Please refer to your loan agreement or lease, once available, for your credit provider or lessor. Macquarie Leasing is not an authorised deposit-taking institution for the purposes of the Banking Act 1959 (Cth) and Macquarie Leasing’s obligations do not represent deposits or other liabilities of Macquarie Bank. Macquarie Bank does not guarantee or otherwise provide assurance in respect of the obligations of Macquarie Leasing."]

{"sheet":"Servicing Calculator","index":2,"n_rows":117,"n_cols":18,"rows_kept":117,"cut":false,"hidden":false,"merged":[[81,2,81,9],[3,2,3,5],[80,2,80,8],[47,8,49,8],[46,7,47,7],[78,7,78,8]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(C26)","v":26},{"$f":"ROW(C108)","v":108},{"$f":"ROW(C117)","v":117},{"$f":"ROW(C25)","v":25},{"$f":"ROW(C86)","v":86},{"$f":"CONCATENATE(\"Benchmarks!B\",ROW(Benchmarks!B25),\":I\",ROW(Benchmarks!B27))","v":"Benchmarks!B25:I27"}]
[]
[null,null,{"$f":"IF(I4=\"Expired\",\"This toolkit has now expired\",\"Please ensure that all shaded fields have been completed\")","v":"Please ensure that all shaded fields have been completed"},null,null,null,null,{"$f":"CONCATENATE(\"Version: (\",TEXT('Secondary Calculators'!B39,\"dd mmm yyyy\"),\")\")","v":"Version: (01 Mar 2024)"},{"$f":"IF(TODAY()>'Secondary Calculators'!B40,\"Expired\",CONCATENATE(\"Expires in \",'Secondary Calculators'!B41,\" days\"))","v":"Expires in 62 days"}]
[null,null,"Applicant Details"]
[]
[null,null,"Application Type"]
[null,null,"Applicant Status"]
[null,null,"Number of Dependents",null,null,"Interest Rate",null,"Fixed"]
[null,null,"Residential Status"]
[null,null,"Quantity of Financed Assets"]
[]
[null,null,"Monthly Net Income",{"$f":"IF(D7=\"Sole Applicant with Non-Borrower Spouse\",\"Applicant\",\"Applicant 1\")","v":"Applicant 1"},null,{"$f":"IF(D7=\"Sole Applicant with Non-Borrower Spouse\",\"Spouse\",\"Applicant 2\")","v":"Applicant 2"},null,"Total Applied"]
[]
[null,null,"Net Income",0,null,0,null,{"$f":"Benchmarks!I14","v":0}]
[null,null,"Government Benefits Income",0,null,0,null,{"$f":"Benchmarks!I15","v":0}]
[null,null,"Superannuation Income",0,null,0,null,{"$f":"Benchmarks!I16","v":0}]
[null,null,"Investment Property Income",0,null,0,null,{"$f":"Benchmarks!I17","v":0}]
[null,null,"Investment Income",0,null,0,null,{"$f":"Benchmarks!I18","v":0}]
[null,null,"Other Income",0,null,0,null,{"$f":"Benchmarks!I19","v":0}]
[]
[null,null,"Total Monthly Income",{"$f":"D15+D16+D17+D18+D19+D20","v":0},null,{"$f":"IF(RIGHT(D7,3)=\"ant\",0,SUM(F15:F20))","v":0},null,{"$f":"Benchmarks!I21","v":0}]
[]
[null,null,"Monthly Commitments (combined)"]
[null,null,null,"Limit / Balance",null,"Repayments"]
[null,null,"Add"]
[null,null,"Investment Home Loan",null,null,null,null,"Remove"]
[null,null,"Total Monthly Commitments",null,null,{"$f":"SUM(F25:F26)","v":0},null,{"$f":"Benchmarks!I27","v":0}]
[]
[null,null,"This Proposed Loan"]
[]
[null,null,"Amount Financed",null,null,0,null,"Monthly Repayment"]
[null,null,"Balloon",null,null,0,null,{"$f":"'Secondary Calculators'!B71","v":0}]
[null,null,"Term (months)",null,null,60,null,"Monthly Payment","Total Applied"]
[null,null,"Carded Interest Rate",null,null,5.9900000000000002E-2,null,{"$f":"IF('Secondary Calculators'!B71>0,'Secondary Calculators'!B71+'Secondary Calculators'!B78,'Secondary Calculators'!B71)","v":0},{"$f":"IF('Secondary Calculators'!B74>0,'Secondary Calculators'!B74,'Secondary Calculators'!B74)","v":0}]
[]
[null,null,"General Living Expenses (per month)"]
[]
[null,null,"Medical and Health (excluding health insurance)",null,null,0]
[null,null,"Groceries",null,null,0]
[null,null,"Clothing & Personal Care",null,null,0]
[null,null,"Recreation & Entertainment (includes petcare)",null,null,0]
[null,null,"Telephone, Internet, Pay TV, Media Streaming",null,null,0]
[null,null,"Transport",null,null,0]
[null,null,"Higher Education, Vocational Training (excludes HECS)",null,null,0]
[null,null,"Public Primary/Secondary Education",null,null,0]
[null,null,"General Insurance (includes home, contents and car)",null,null,0,null,"Expense Benchmark (HEM) (c)"]
[null,null,"Primary Residence Costs (excludes insurance)",null,null,0]
[null,null,"Total General Living Expenses (a)",null,null,{"$f":"SUM(F39:F48)","v":0},null,{"$f":"IF(H22=0,\"\",'Secondary Calculators'!B29)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(H49=\"\",\"\",IF('Secondary Calculators'!B28<='Secondary Calculators'!A26,\"Declared living expenses appear low in relation to HEM. Further enquiry will be required\",IF(AND('Secondary Calculators'!B28>'Secondary Calculators'!A26,'Secondary Calculators'!B28<'Secondary Calculators'!A27),\"Declared living expenses appear low in relation to HEM. Please ensure all expenses have been included\",\"\")))","v":""}]
[null,null,"Additional Living Expenses (per month)"]
[]
[null,null,"Childcare",null,null,0]
[null,null,"Private Education",null,null,0]
[null,null,"Personal Insurance (health, life, personal accident)",null,null,0]
[null,null,"Owner Occupied Strata/Body Corporate Fees",null,null,0]
[null,null,"Secondary Residence/Holiday Home Costs",null,null,0]
[null,null,"Motor Vehicle Running Costs (vehicle being financed)",null,null,0,null,{"$f":"Benchmarks!I58","v":0}]
[null,null,"Other Regular Expenses",null,null,0]
[null,null,"Total Additional Living Expenses (b)",null,null,{"$f":"SUM(F53:F59)","v":0},null,{"$f":"SUM(F53,F54,H58,F59,F55,F56,F57)","v":0}]
[]
[null,null,null,null,null,"Total Declared",null,"Total Applied"]
[null,null,"Total Expenses",null,null,{"$f":"F49+F60","v":0},null,{"$f":"SUM(H60,Benchmarks!I50)","v":0}]
[null,null,null,null,null,"(a+b)",null,"(Max of (a,c) + b)"]
[]
[null,null,"Residential costs (per month)"]
[]
[null,null,"Monthly Rental Payment",null,null,0,null,{"$f":"Benchmarks!I52","v":0}]
[null,null,"Monthly Board Payment",null,null,0,null,{"$f":"Benchmarks!I53","v":0}]
[]
[]
[null,null,"Total Monthly Expenses",null,null,{"$f":"SUM(F63,F68:F69)","v":0},null,{"$f":"Benchmarks!I61","v":0}]
[]
[null,null," Read only","Applicant 1",null,"Applicant 2"]
[]
[null,null,"Total Income",null,null,{"$f":"Benchmarks!I65","v":0}]
[null,null,"Total Expenses (Declared)",null,null,{"$f":"Benchmarks!I66","v":0}]
[null,null,"Total Expenses (Assessed)",null,null,{"$f":"IFERROR(Benchmarks!I67,0)","v":0}]
[null,null,"Net Monthly Capacity",null,null,{"$f":"IFERROR(Benchmarks!I68,\"N/A\")","v":0},null,{"$f":"IF(F79<Benchmarks!I8,'Secondary Calculators'!A86,\"\")","v":""}]
[]
[null,null,"The information contained in this calculator is by way of example only and should not be regarded as a prediction. Interest rates and living expenses contained herein are for information purposes only and are subject to change. The information in this printout does not constitute an offer to lend. If you wish to apply for a loan, then you need to complete the application form available from our staff."]
[null,null,"The information contained in this calculator is provided by Macquarie Leasing Pty Ltd ABN 38 002 674 982 and Australian Credit Licence No. 394925 for illustrative purposes only and should not be regarded as a prediction, or as personal advice. Calculations are not forecasts or projections but is a tool that may assist you to make your own projections. The calculator is not intended to be a substitute for professional financial advice. The information in this calculator does not constitute an offer to lend, or imply the product is suitable for clients. Before acting on this general information, your client must consider its appropriateness having regard to their own objectives, financial situation and need and also seek independent financial, legal and taxation advice. No guarantee, warranty, or representation is given or implied as to the reliability or accuracy of the information used to compile each index or each calculation. Macquarie specifically disclaims any liability for any direct, indirect, incidental, consequential, or special damages or for any loss arising out of or in any way connected with the access to, reliance on, or use of this calculator."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"SUM(INDIRECT(D103,TRUE):INDIRECT(F103,TRUE))","v":0},"E24",null,"E24"]
[]
[]
[]
[]
[null,1,{"$f":"O108","v":"Existing Home Loan"},null,null,null,null,{"$f":"IFERROR(VLOOKUP(C108,INDIRECT($R$2,TRUE),8,FALSE),0)","v":0},null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Existing*\")","v":0},"Existing Home Loan",{"$f":"CONCATENATE(N108,IF(M108=0,\"\",CONCATENATE(\" \",M108+1)))","v":"Existing Home Loan"},null,null,{"$f":"CONCATENATE(\"Benchmarks!B\",ROW(Benchmarks!B25),\":I\",ROW(Benchmarks!B27))","v":"Benchmarks!B25:I27"}]
[null,2,"Investment Home Loan",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Investment*\")","v":0},"Investment Home Loan",{"$f":"CONCATENATE(N109,IF(M109=0,\"\",CONCATENATE(\" \",M109+1)))","v":"Investment Home Loan"}]
[null,3,"Motor Vehicle Loan",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Mot*\")","v":0},"Motor Vehicle Loan","Motor Vehicle Loan"]
[null,4,"Plant & Equipment Loan",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Plant*\")","v":0},"Plant & Equipment Loan","Plant & Equipment Loan"]
[null,5,"Personal Loan",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Person*\")","v":0},"Personal Loan","Personal Loan"]
[null,6,"Recreational Asset Loan",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Recr*\")","v":0},"Recreational Asset Loan","Recreational Asset Loan"]
[null,7,"Credit Card LIMIT (total)",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Credit Car*\")","v":0},"Credit Card LIMIT (total)","Credit Card LIMIT (total)"]
[null,8,"Margin/Term/Other Loan",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Margin*\")","v":0},"Margin/Term/Other Loan","Margin/Term/Other Loan"]
[null,9,"Overdraft",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Overdraf*\")","v":0},"Overdraft","Overdraft"]
[null,10,"Other debt",null,null,null,null,0,null,null,null,null,{"$f":"COUNTIF(C25:C26,\"Other*\")","v":0},"Other debt","Other debt"]

{"sheet":"Benchmarks","index":3,"n_rows":100,"n_cols":38,"rows_kept":100,"cut":false,"hidden":true,"merged":[[70,1,70,9],[2,1,2,6],[3,6,3,9],[9,6,9,7],[67,2,67,6],[69,1,69,9]]}
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(B25)","v":25},{"$f":"ROW(B27)","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(C23)","v":23},{"$f":"ROW(B27)","v":27},{"$f":"ROW(B91)","v":91},{"$f":"ROW(B100)","v":100},null,{"$f":"'Servicing Calculator'!P2","v":25},{"$f":"'Servicing Calculator'!M2","v":26},{"$f":"CONCATENATE(\"'Servicing Calculator'!C\",AJ1,\":F\",AK1)","v":"'Servicing Calculator'!C25:F26"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"E\",AE1+2,\":E\",AF1-1,\"\")","v":"E25:E26"},{"$f":"CONCATENATE(\"I\",AE1+2,\":I\",AF1-1,\"\")","v":"I25:I26"}]
[null,"PLEASE ENSURE THAT ALL SHADED FIELDS HAVE BEEN COMPLETED",null,null,null,null,null,"Version: (17 Sep 2020)"]
[null,"Applicant Details",null,null,null,null,null,null,null,null,null,null,"Columns to be hidden"]
[]
[null,"Application Type",{"$f":"VLOOKUP(B6,'Servicing Calculator'!$C$7:$D$11,2,FALSE)","v":0},null,null,null,null,null,null,null,null,null,"Number of couples",{"$f":"COUNTIF(C6:H6, \"Couple\")","v":0}]
[null,"Applicant Status",{"$f":"VLOOKUP(B7,'Servicing Calculator'!$C$7:$D$11,2,FALSE)","v":0},null,null,null,null,null,null,null,null,null,"Number of couples",{"$f":"COUNTIF(C7:H7, \"Couple\")","v":0}]
[null,"Number of Dependents",{"$f":"VLOOKUP(B8,'Servicing Calculator'!$C$7:$D$11,2,FALSE)","v":0},null,null,null,"Capacity Buffer",null,{"$f":"IF(COUNTIF(C6:C10,0)=5,0,'Secondary Calculators'!C21)","v":0},null,null,null,"Number of children",{"$f":"C8+E8+G8+#REF!","v":{"$error":"#VALUE!"}}]
[null,"Residential Status",{"$f":"VLOOKUP(B9,'Servicing Calculator'!$C$7:$D$11,2,FALSE)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sole Applicant with Non-Borrower Spouse"]
[null,{"$f":"'Servicing Calculator'!C11","v":"Quantity of Financed Assets"},{"$f":"VLOOKUP(B10,'Servicing Calculator'!$C$7:$D$11,2,FALSE)","v":0}]
[]
[null,"Monthly Net Income","Applicant 1",null,{"$f":"'Servicing Calculator'!F13","v":"Applicant 2"},null,"Shading",null,"Total",null,null,null,null,"Test PC's",null,null,null,null,null,null,null,{"$f":"C12","v":"Applicant 1"},{"$f":"E12","v":"Applicant 2"},"Standard","Non-borrower"]
[]
[null,"Net Income",{"$f":"VLOOKUP(B14,'Servicing Calculator'!$C$15:$F$20,2,FALSE)","v":0},null,{"$f":"VLOOKUP(B14,'Servicing Calculator'!$C$15:$F$20,4,FALSE)","v":0},null,1,null,{"$f":"IF($C$6=$V$9,Y14,X14)","v":0},null,null,null,2545,"NSW cat4",null,null,null,null,null,null,null,{"$f":"C14*G14","v":0},{"$f":"E14*G14","v":0},{"$f":"(C14+E14)*G14","v":0},{"$f":"V14+MIN(V14:W14)","v":0}]
[null,"Government Benefits Income",{"$f":"VLOOKUP(B15,'Servicing Calculator'!$C$15:$F$20,2,FALSE)","v":0},null,{"$f":"IF(C6=\"Sole Applicant\",0,VLOOKUP(B15,'Servicing Calculator'!$C$15:$F$20,4,FALSE))","v":0},null,null,null,{"$f":"IF($C$6=$V$9,Y15,X15)","v":0},null,null,null,null,null,null,null,"Restricted Postcode",null,"High Density Postcode",null,null,{"$f":"MIN(C15,SUM(C14,C16:C18))","v":0},{"$f":"'Secondary Calculators'!C5","v":""},{"$f":"'Secondary Calculators'!E5","v":0},{"$f":"'Secondary Calculators'!F5","v":0}]
[null,"Superannuation Income",{"$f":"VLOOKUP(B16,'Servicing Calculator'!$C$15:$F$20,2,FALSE)","v":0},null,{"$f":"IF(C6=\"Sole Applicant\",0,VLOOKUP(B16,'Servicing Calculator'!$C$15:$F$20,4,FALSE))","v":0},null,1,null,{"$f":"IF($C$6=$V$9,Y16,X16)","v":0},null,null,null,null,null,null,null,"No",null,"No",null,null,{"$f":"C16*G16","v":0},{"$f":"E16*G16","v":0},{"$f":"(C16+E16)*G16","v":0},{"$f":"V16","v":0}]
[null,"Investment Property Income",{"$f":"VLOOKUP(B17,'Servicing Calculator'!$C$15:$F$20,2,FALSE)","v":0},null,{"$f":"IF(C6=\"Sole Applicant\",0,VLOOKUP(B17,'Servicing Calculator'!$C$15:$F$20,4,FALSE))","v":0},null,0.7,null,0,null,null,null,2204,"NSW cat1","750-900K MV",null,"No",null,"No",null,null,{"$f":"C17*G17","v":0},{"$f":"E17*G17","v":0},{"$f":"(C17+E17)*G17","v":0},{"$f":"V17","v":0}]
[null,"Investment Income",{"$f":"VLOOKUP(B18,'Servicing Calculator'!$C$15:$F$20,2,FALSE)","v":0},null,{"$f":"IF(C6=\"Sole Applicant\",0,VLOOKUP(B18,'Servicing Calculator'!$C$15:$F$20,4,FALSE))","v":0},null,0.8,null,0,null,null,null,2315,"NSW cat1","300-450K MV",null,"No",null,"No",null,null,{"$f":"C18*G18","v":0},0,{"$f":"(C18+E18)*G18","v":0},0]
[null,"Other Income",{"$f":"VLOOKUP(B19,'Servicing Calculator'!$C$15:$F$20,2,FALSE)","v":0},null,{"$f":"IF(C6=\"Sole Applicant\",0,VLOOKUP(B19,'Servicing Calculator'!$C$15:$F$20,4,FALSE))","v":0},null,0,null,0,null,null,null,2306,"NSW cat1","0-300K MV",null,"No",null,"No",null,null,0,0,{"$f":"(C19+E19)*G19","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,2306,"NSW cat1","0-300K MV",null,"No",null,"No",null,null,null,null,null,0]
[null,"Total Monthly Income",{"$f":"C14+C15+C16+C17+C18+C19","v":0},null,{"$f":"IF(RIGHT(C6,3)=\"ant\",0,SUM(E14:E19))","v":0},null,null,null,{"$f":"I14+I15+I16+I17+I18","v":0},null,null,null,2800,"NSW cat2",null,null,"No",null,"No",null,null,{"$f":"SUM(V14:V19)","v":0},{"$f":"SUM(W14:W19)","v":0},{"$f":"SUM(X14:X19)","v":0},{"$f":"SUM(Y14:Y19)","v":0}]
[null,"Monthly Commitments (combined)"]
[null,null,"Balance",null,"Repayments",null,"Benchmark",null,"Total Applied",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21+MIN(V21,W21)","v":0}]
[]
[]
[null,"Add"]
[null,"Total Monthly Commitments",null,null,{"$f":"SUM(INDIRECT($AE$2,TRUE))","v":0},null,null,null,{"$f":"SUM(INDIRECT($AF$2,TRUE))","v":0}]
[]
[null,"This Proposed Loan"]
[]
[null,{"$f":"'Servicing Calculator'!C32","v":"Amount Financed"},null,null,{"$f":"IF('Servicing Calculator'!H32=\"Fortnightly\",((VLOOKUP(B31,'Servicing Calculator'!C32:F35,4,FALSE))*26)/12,VLOOKUP(B31,'Servicing Calculator'!C32:F35,4,FALSE))","v":0},null,null,null,{"$f":"E31","v":0}]
[null,"Balloon amount (dollars)",null,null,{"$f":"VLOOKUP(B32,'Servicing Calculator'!C33:F36,4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Term (months)",null,null,{"$f":"VLOOKUP(B33,'Servicing Calculator'!C34:F37,4,FALSE)","v":60},null,null,null,{"$f":"E32/E33","v":{"$error":"#N/A"}}]
[null,"Is the asset financed a caravan?",null,null,{"$f":"VLOOKUP(B34,'Servicing Calculator'!C35:F38,4,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[]
[null,"Total Loan Commitment",null,null,null,null,null,null,{"$f":"'Secondary Calculators'!B71","v":0}]
[]
[null,"Monthly Living Expenses (combined)"]
[]
[null,"Medical and Health (excluding health insurance)",null,null,{"$f":"VLOOKUP(B40,'Servicing Calculator'!C39:F48,4,FALSE)","v":0}]
[null,"Groceries",null,null,{"$f":"VLOOKUP(B41,'Servicing Calculator'!C40:F49,4,FALSE)","v":0}]
[null,"Clothing & Personal Care",null,null,{"$f":"VLOOKUP(B42,'Servicing Calculator'!C41:F50,4,FALSE)","v":0}]
[null,"Recreation & Entertainment (includes petcare)",null,null,{"$f":"VLOOKUP(B43,'Servicing Calculator'!C42:F68,4,FALSE)","v":0}]
[null,"Telephone, Internet, Pay TV, Media Streaming",null,null,{"$f":"VLOOKUP(B44,'Servicing Calculator'!C43:F69,4,FALSE)","v":0}]
[null,"Transport",null,null,{"$f":"VLOOKUP(B45,'Servicing Calculator'!C44:F70,4,FALSE)","v":0}]
[null,"Higher Education, Vocational Training (excludes HECS)",null,null,{"$f":"VLOOKUP(B46,'Servicing Calculator'!C45:F70,4,FALSE)","v":0}]
[null,"Public Primary/Secondary Education",null,null,{"$f":"VLOOKUP(B47,'Servicing Calculator'!C46:F70,4,FALSE)","v":0}]
[null,"General Insurance (includes home, contents and car)",null,null,{"$f":"VLOOKUP(B48,'Servicing Calculator'!C47:F71,4,FALSE)","v":0}]
[null,"Primary Residence Costs (excludes insurance)",null,null,{"$f":"VLOOKUP(B49,'Servicing Calculator'!C48:F72,4,FALSE)","v":0},null,null,null,null,null,null,null,{"$f":"COUNTIF('Servicing Calculator'!C24:C79,\"Motor Vehicle Loan\")+COUNTIF('Servicing Calculator'!C24:C79,\"Recreational Asset Loan\")","v":0}]
[null,"General Living Expenses (total)",null,null,{"$f":"E40+E41+E42+E43+E44+E45+E46+E47+E48+E49","v":0},null,{"$f":"IFERROR('Secondary Calculators'!B12,0)","v":0},null,{"$f":"IF(SUM(E50:G50)=0,0,(MAX((G50-300),E50)))","v":0}]
[]
[null,"Monthly Rental Payment",null,null,{"$f":"VLOOKUP(B52,'Servicing Calculator'!$C$68:$F$70,4,FALSE)","v":0},null,{"$f":"IF(C9=\"Rent\",'Rent Benchmark'!L19,0)","v":0},null,{"$f":"MAX(G52,E52)","v":0}]
[null,"Monthly Board Payment",null,null,{"$f":"VLOOKUP(B53,'Servicing Calculator'!$C$68:$F$70,4,FALSE)","v":0},null,{"$f":"IF(OR(C9=\"Living with Relatives\",C9=\"Boarding\"),'Rent Benchmark'!L19,0)","v":0},null,{"$f":"IF(OR(C9=\"Boarding\",C9=\"Living with Relatives\"),MAX(G53,E53),0)","v":0}]
[null,"Private Education & Childcare",null,null,{"$f":"SUM('Servicing Calculator'!F53,'Servicing Calculator'!F54)","v":0},null,0,null,{"$f":"E54","v":0}]
[null,"Personal Insurance (health, life, personal accident)",null,null,{"$f":"VLOOKUP(B55,'Servicing Calculator'!$C$55:$F$55,4,FALSE)","v":0},null,0,null,{"$f":"E55","v":0}]
[null,"Owner Occupied Strata/Body Corporate Fees",null,null,{"$f":"VLOOKUP(B56,'Servicing Calculator'!$C$56:$F$56,4,FALSE)","v":0},null,0,null,0]
[null,"Secondary Residence/Holiday Home Costs",null,null,{"$f":"VLOOKUP(B57,'Servicing Calculator'!$C$57:$F$57,4,FALSE)","v":0},null,0,null,0]
[null,"Motor Vehicle Running Costs (vehicle being financed)",null,null,{"$f":"VLOOKUP(B58,'Servicing Calculator'!$C$58:$F$58,4,FALSE)","v":0},null,{"$f":"IF(SUM(I21,I27,I36,E50)=0,0,((IF(C10>0,1,1)+(IF('Secondary Calculators'!B57=\"On\",Benchmarks!M49,0)))*300))","v":0},null,{"$f":"MAX(G58,E58)","v":0}]
[null,"Other Regular Expenses",null,null,{"$f":"VLOOKUP(B59,'Servicing Calculator'!$C$59:$F$59,4,FALSE)","v":0},null,0,null,{"$f":"E59","v":0}]
[]
[null,"Total Monthly Expenses",null,null,{"$f":"E50+E52+E53+E54+E58+E59+E55+E56+E57","v":0},null,null,null,{"$f":"I50+I52+I53+I54+I58+I59+I55+I56+I57","v":0}]
[]
[null," Read only","Applicant 1",null,"Applicant 2",null,"Applicant 3",null,"Total"]
[]
[null,"Total Income",null,null,null,null,null,null,{"$f":"I21","v":0},null,null,null,"Add admin fee to declared expense IF total > 0"]
[null,"Total Expenses (Declared)",null,null,null,null,null,null,{"$f":"E27+I36+I50+E52+E53+E54+I58+E59+M66","v":0},null,null,null,{"$f":"IF(E27+I36+I50+E52+E53+E54+I58+E59 > 0, 'Secondary Calculators'!B78,0)","v":0}]
[null,"Total Expenses (Assessed)",null,null,null,null,null,null,{"$f":"I27+'Secondary Calculators'!B74+I61","v":0}]
[null,"Net Monthly Capacity",null,null,null,null,null,null,{"$f":"I21-I27-'Secondary Calculators'!B74-I61","v":0}]
[]
[null,"The information contained in this calculator is by way of example only and should not be regarded as a prediction. Interest rates and living expenses contained herein are for information purposes only and are subject to change. The information in this printout does not constitute an offer to lend. If you wish to apply for a loan, then you need to complete the application form available from our staff."]
[null,"The information contained in this calculator is provided by Macquarie Bank Limited ABN 46 008 583 542 AFSL and Australian Credit Licence 237502 for illustrative purposes only and should not be regarded as a prediction, or as personal advice. Calculations are not forecasts or projections but is a tool that may assist you to make your own projections. The calculator is not intended to be a substitute for professional financial advice. The information in this calculator does not constitute an offer to lend, or imply the product is suitable for clients. Before acting on this general information, your client must consider its appropriateness having regard to their own objectives, financial situation and need and also seek independent financial, legal and taxation advice. No guarantee, warranty, or representation is given or implied as to the reliability or accuracy of the information used to compile each index or each calculation. Macquarie specifically disclaims any liability for any direct, indirect, incidental, consequential, or special damages or for any loss arising out of or in any way connected with the access to, reliance on, or use of this calculator."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"'Servicing Calculator'!C108","v":"Existing Home Loan"},{"$f":"IFERROR(VLOOKUP(B91,INDIRECT($AL$1,TRUE),2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(B91,INDIRECT($AL$1,TRUE),4,FALSE),0)","v":0},null,{"$f":"C91*0.07/12","v":0},null,{"$f":"MAX(G91,E91)+(C91*'Secondary Calculators'!$B$62/12)","v":0}]
[2,{"$f":"'Servicing Calculator'!C109","v":"Investment Home Loan"},{"$f":"IFERROR(VLOOKUP(B92,INDIRECT($AL$1,TRUE),2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(B92,INDIRECT($AL$1,TRUE),4,FALSE),0)","v":0},null,{"$f":"C92*0.07/12","v":0},null,{"$f":"MAX(G92,E92)+(C92*'Secondary Calculators'!$B$62/12)","v":0}]
[3,{"$f":"'Servicing Calculator'!C110","v":"Motor Vehicle Loan"},0,null,0,null,{"$f":"C93*0.05/12","v":0},null,{"$f":"MAX(G93,E93)","v":0}]
[4,{"$f":"'Servicing Calculator'!C111","v":"Plant & Equipment Loan"},0,null,0,null,{"$f":"C94*0.05/12","v":0},null,0]
[5,{"$f":"'Servicing Calculator'!C112","v":"Personal Loan"},0,null,0,null,{"$f":"C95*0.05/12","v":0},null,0]
[6,{"$f":"'Servicing Calculator'!C113","v":"Recreational Asset Loan"},0,null,0,null,{"$f":"C96*0.05/12","v":0},null,0]
[7,{"$f":"'Servicing Calculator'!C114","v":"Credit Card LIMIT (total)"},0,null,0,null,{"$f":"C97*0.038","v":0},null,0]
[8,{"$f":"'Servicing Calculator'!C115","v":"Margin/Term/Other Loan"},0,null,0,null,{"$f":"C98*0.05/12","v":0},null,0]
[9,{"$f":"'Servicing Calculator'!C116","v":"Overdraft"},0,null,0,null,{"$f":"C99*0.03","v":0},null,0]
[10,{"$f":"'Servicing Calculator'!C117","v":"Other debt"},0,null,0,null,null,null,0]

{"sheet":"Notes and Guidelines","index":4,"n_rows":54,"n_cols":6,"rows_kept":54,"cut":false,"hidden":false,"merged":[[35,2,35,10],[36,2,36,10],[37,2,37,10],[38,2,38,10],[33,2,33,10],[26,2,26,10],[28,2,28,10],[29,2,29,10],[30,2,30,10],[31,2,31,10],[16,2,16,10],[17,2,17,10],[18,2,18,10],[25,2,25,10],[19,2,19,10],[11,2,11,10],[12,2,12,10],[13,2,13,10],[14,2,14,10],[15,2,15,10],[2,2,2,9],[7,2,7,10],[8,2,8,10],[9,2,9,10],[10,2,10,10]]}
[]
[]
[null,null,"LOAN SERVICEABILITY WORKSHEET - NOTES and GUIDELINES"]
[]
[null,null,"User notes"]
[]
[]
[null,null,"* Please use the most current version, visit our website and download from our toolkit/resource hub"]
[null,null,"* Calculator includes an expiry date, after expiry calculator will be blank and out of date"]
[null,null,"* Please enter all relevant fields in grey, using whole amounts"]
[null,null,"* Total applied column will adjust automatically & will take into account our internal buffers"]
[null,null,"* Total assessed expenses will include our internal buffers based on applicant type and number of dependants"]
[null,null,"* Overtime and commission amounts may be considered provided it’s clear they’re ongoing and consistent in nature"]
[null,null,"* Other Income: List all other income that does not fit within the other income fields. Note that this income is not included for servicing"]
[null,null,"* Number of Dependants: For more than 8 dependants, select ‘8’"]
[null,null,"* Superannuation Income: Includes SMSF income and CSC income"]
[null,null,"* Any deductions already noted on the payslip or salary sacrifice statement are not required to be declared on the applicant’s expenses"]
[null,null,"*For investment property income, we’ll only consider 70% of this income to be included in the serviceability calculation, however 100% of the income should be declared"]
[null,null,"*For all investment income we’ll only consider 80% of this income to be included in the serviceability calculation, however 100% of the income should be declared"]
[null,null,"* If this proposed loan involves a replacement/refinance do not include the commitment"]
[]
[null,null,"Serviceability Guidelines"]
[]
[]
[]
[null,null,"*What is the % increase applied?"]
[null,null,"Household and Living Expenses - We compare the declared total to an income tiered HEM amount, and will apply the greater of the two"]
[]
[null,null,"* To determine serviceability of an applicant, net income is considered, i.e. enter the total income less any deductions noted on the payslip"]
[null,null,"* Monthly Rental payment, Macquarie should be notified if the rent expense is shared with a third party, We may require a copy of the tenancy agreement to validate a low rent expense amount."]
[null,null,"* Mortgage Repayment – A buffer is applied to account for potential mortgage interest rate increases"]
[null,null,"* Mortgage Repayment - We compare the declared repayment to a floor to identify potential under disclosure of the P&I mortgage repayment amount declared"]
[]
[null,null,"Note: If Home loan is fixed for the same period of the loan, we will consider actual mortgage repayment, subject to confirmation."]
[]
[null,null,"* Credit Card Limits - 3.8% of credit card limits will be used in assessment. Insert the full amount of existing limits"]
[null,null,"* Boarding – A boarding floor (minimum board amount) is applied to applicants who reside with family or friends board free or with an unusually low cost"]
[null,null,"* Renting – A rental floor (Average amounts per postcode) is applied to applicants with an unusually low rental cost"]
[null,null,"* when entering a balloon, servicing is divided by the term applied"]
[]
[null,null,"Expanded income verification (EIV) feature"]
[]
[null,null,"•  For self employed applicants wanting to use business activity statements (BAS) in lieu of tax returns for income verification"]
[null,null,"•  Click on ",null,null,"in the serviceability worksheet to access the EIV income calculator"]
[null,null,"•  Follow the instructions on the page to calculate income for serviceability using recent 12 months BAS and previous tax return"]
[null,null,"•  Please refer to the lending policy document for full EIV parameters and documentation requirements."]
[]
[null,null,"Family Guarantee feature"]
[]
[null,null,"•  Select family guarantee in the product drop down box (the family guarantee calculator and guarantor serviceability worksheets "]
[null,null,"   will then become available)  "]
[null,null,"•  Complete the pledge calculator. The borrower(s) and guarantor(s) loan amount and LVR (including allowance for pledge) will populate"]
[null,null,"    to the respective serviceability worksheets"]
[null,null,"•  Complete the borrower and guarantor serviceability worksheets (including loans to be refinanced on the guarantor's property)"]

{"sheet":"Secondary Calculators","index":5,"n_rows":86,"n_cols":6,"rows_kept":86,"cut":false,"hidden":true,"merged":[]}
["Government Benefits Income"]
[null,"Applicant 1","Applicant 2","Non B","Total","Total NB"]
["Declared Gov Income",{"$f":"Benchmarks!C15","v":0},{"$f":"Benchmarks!E15","v":0},0,{"$f":"B3+C3","v":0},{"$f":"B3","v":0}]
["Total non-Gov Income",{"$f":"SUM(Benchmarks!C14*Benchmarks!G14,Benchmarks!C16*Benchmarks!G16,Benchmarks!C17*Benchmarks!G17,Benchmarks!C18*Benchmarks!G18,Benchmarks!C19*Benchmarks!G19)","v":0},{"$f":"SUM(Benchmarks!E14*Benchmarks!G14,Benchmarks!E16*Benchmarks!G16,Benchmarks!E17*Benchmarks!G17,Benchmarks!E18*Benchmarks!G18,Benchmarks!E19*Benchmarks!G19)","v":0},{"$f":"Benchmarks!E14","v":0},{"$f":"B4+C4","v":0},{"$f":"B4+D4","v":0}]
["Applied Gov Income",{"$f":"IFERROR(IF(B3>0,MIN(B3:B4),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(C3>0,MIN(C3:C4),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(D3>0,MIN(D3:D4),\"\"),\"\")","v":""},{"$f":"IF(E3>E4,E4,E3)","v":0},{"$f":"IF(F3>F4,F4,F3)","v":0}]
[]
["IT HEM Amount"]
["Applicant Type",{"$f":"Benchmarks!C7","v":0}]
["Number of Dependants",{"$f":"Benchmarks!C8","v":0}]
["Column ID",{"$f":"IF(AND(B8=0,B9=0),\"INCOMPLETE\",CONCATENATE(IF(LEFT(B8,1)=\"M\",\"D\",\"S\"),B9))","v":"INCOMPLETE"}]
["Total Income",{"$f":"'Servicing Calculator'!D22+'Servicing Calculator'!F22-'Servicing Calculator'!D18-'Servicing Calculator'!F18-'Servicing Calculator'!D20-'Servicing Calculator'!F20","v":0}]
["IT HEM",{"$f":"INDEX('IT HEM Table'!A3:Q24,MATCH(TRUE,'IT HEM Table'!Q3:Q24,0),MATCH(TRUE,'IT HEM Table'!A24:Q24,0))","v":{"$error":"#N/A"}}]
[]
[]
["Capacity Buffer"]
[]
["Single",null,100,"<-Obsolete after car loan servicing changes 21/04/22"]
["Married no dependants",null,120,"<-Obsolete after car loan servicing changes 21/04/23"]
["Married with dependants",null,180,"<-Obsolete after car loan servicing changes 21/04/24"]
["Applied buffer",null,{"$f":"IF(LEFT(B10,1)=\"S\",C17,IF(B10=\"D0\",C18,C19))","v":180},"<-Obsolete after car loan servicing changes 21/04/25"]
["NEW' Capacity buffer",null,50]
[]
["HEM Range Ref"]
[0,"<80% HEM"]
[0.5,"<80% HEM"]
[0.8,"<100% HEM"]
[1,"Above HEM"]
["Current %",{"$f":"'Servicing Calculator'!F49/(Benchmarks!G50-300)","v":0}]
["Selection",{"$f":"IF(AND(B28>A27),B27,IF(AND(B28>=A26,B28<A27),B26,IF(AND(B28>=A25,B28<A26),B25,IF(B28<A25,B24,\"\"))))","v":"<80% HEM"}]
["Flag Range",{"$f":"A26","v":0.8}]
[]
[]
[]
["Restrictions of use Clause",null,"Non-Borrower-Spouse pop-up"]
[]
["Restrictions of Use. This document is restricted for use by employees of the Macquarie Group and assocated active entities only. It should not be distributed, disclosed or copied to anyone without the approval of Macquarie. By proceeding you are confirming you have been granted access to use this document.",null,"Please ensure that all full liabilities and expenses for both the borrower and spouse are entered as expenses.\n \nPlease note: Liabilities are unable to be apportioned."]
[]
[null,"Date"]
["Version Number","2024-03-01","<-- Change this"]
["Expiry Date",{"$f":"B39+60","v":"2024-04-30"},"<-- Change this"]
["Days",{"$f":"_xlfn.DAYS(B40,TODAY())","v":62}]
[]
[]
["Date","Fortnightly"]
[null,"Monthly"]
[]
["State","ACT"]
[null,"NSW"]
[null,"QLD"]
[null,"SA"]
[null,"TAS"]
[null,"VIC"]
[null,"WA"]
[]
["Calculator not completed",{"$f":"IF(AND(COUNTBLANK('Servicing Calculator'!D7:D11)=5,'Servicing Calculator'!H22=0),\"Incomplete\",\"Complete\")","v":"Incomplete"}]
[]
["MVRC x MV Liabilities","Off"]
[]
[]
["YTD Start Date Calc",{"$f":"IF(TODAY()>DATE(YEAR(TODAY()),7,1),DATE(YEAR(TODAY()),7,1),DATE(YEAR(TODAY())-1,7,1))","v":"2023-07-01"}]
[]
["Mortgage buffer",7.4999999999999997E-3]
["Variable Interest Buffer",1.7999999999999999E-2]
[]
["Loan Amount",{"$f":"'Servicing Calculator'!F32+B79","v":0}]
["Interest Rate",{"$f":"'Servicing Calculator'!F35","v":5.9900000000000002E-2}]
["Interest Rate Buffer",{"$f":"IF(B75=\"Variable\",B63,0)","v":0}]
["Final Interest Rate",{"$f":"B66+B67","v":5.9900000000000002E-2}]
["Periods (term in months)",{"$f":"'Servicing Calculator'!F34","v":60}]
["Compounding periods per year",12]
["Monthly Payment (Actual)",{"$f":"ROUND(PMT(B66/B70,(B69/12*B70),-B65,B76,IF(B77=\"Arrears\",0,1)),2)","v":0}]
["Monthly Payment Balloon Amortized",{"$f":"IF(B76=0,B71,B71+(B76/B69))","v":0}]
["Monthly Payment Buffer",{"$f":"ROUND(PMT(B68/B70,(B69/12*B70),-B65,0,IF(B77=\"Arrears\",0,1)),2)-ROUND(PMT(B66/B70,(B69/12*B70),-B65,0,IF(B77=\"Arrears\",0,1)),2)","v":0}]
["Monthly Payment Buffer & Balloon Amortized",{"$f":"IF(B65=0,0,B72+B73+B78)","v":0},null,{"$f":"D76+B71+B78","v":15}]
["Interest Rate Selected",{"$f":"'Servicing Calculator'!H9","v":"Fixed"}]
["Balloon",{"$f":"'Servicing Calculator'!F33","v":0},null,{"$f":"B76/B69","v":0}]
["Arrears/Advance","Arrears"]
["Monthly Fees",15]
["Security Registration Fee",0]
[]
[]
[]
[]
[]
["Failing Capacity Text"]
["Outside Policy - refer to BDM"]

{"sheet":"IT HEM Table","index":6,"n_rows":26,"n_cols":22,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
["2022Q2 HEM values (effective 1/07/2023 -- tentative)"]
[]
[null,1975.6666666666667,1975.6666666666667,2785.6666666666665,3606.9166666666665,4281.916666666667,4956.916666666667,6363.166666666667,7754.416666666667,9066.9166666666661,10326.916666666666,11519.416666666666,13811.083333333334,16606.916666666668,19448.583333333332,"More than"]
[null,"or less","to","to","to","to","to","to","to","to","to","to","to","to","to",0]
["Australia",0,2785.6666666666665,3606.9166666666665,4281.916666666667,4956.916666666667,6363.166666666667,7754.416666666667,9066.9166666666661,10326.916666666666,11519.416666666666,13811.083333333334,16606.916666666668,19448.583333333332,30815.25,30815.25,null,null,null,null,null,"INDEX"]
["Couple",2438,2438,2498,2583,2750,2991,3335,3655,4036,4226,4435,4980,5504,5683,5683,{"$f":"IF(V6='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D0"]
["Couple with 1 child",2875,2875,2875,2960,3127,3368,3712,4031,4412,4601,4811,5355,5878,6058,6058,{"$f":"IF(V7='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D1"]
["Couple with 2 children",3189,3189,3189,3274,3441,3682,4027,4347,4728,4917,5127,5672,6195,6375,6375,{"$f":"IF(V8='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D2"]
["Couple with 3 children",3545,3545,3545,3545,3713,3954,4299,4619,5001,5191,5401,5947,6471,6651,6651,{"$f":"IF(V9='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D3"]
["Couple with 4 children",3914,3914,3894,3866,4034,4275,4621,4941,5323,5513,5723,6270,6794,6974,6974,{"$f":"IF(V10='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D4"]
["Couple with 5 children",4283,4283,4243,4187,4355,4596,4943,5263,5645,5835,6045,6593,7117,7297,7297,{"$f":"IF(V11='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D5"]
["Couple with 6 children",4652,4652,4592,4508,4676,4917,5265,5585,5967,6157,6367,6916,7440,7620,7620,{"$f":"IF(V12='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D6"]
["Couple with 7 children",5021,5021,4941,4829,4997,5238,5587,5907,6289,6479,6689,7239,7763,7943,7943,{"$f":"IF(V13='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D7"]
["Couple with 8 or more children",5390,5390,5290,5150,5318,5559,5909,6229,6611,6801,7011,7562,8086,8266,8266,{"$f":"IF(V14='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"D8"]
["Single person",1869,1869,1869,1869,1869,1869,2214,2535,2916,3106,3316,3862,4386,4566,4566,{"$f":"IF(V15='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S0"]
["Single parent with 1 child",1755,1755,1814,1900,2067,2307,2652,2972,3352,3542,3751,4296,4820,4999,4999,{"$f":"IF(V16='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S1"]
["Single parent with 2 children",2247,2247,2307,2392,2558,2798,3142,3461,3840,4030,4238,4782,5304,5483,5483,{"$f":"IF(V17='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S2"]
["Single parent with 3 children",2799,2799,2799,2884,3050,3289,3631,3950,4328,4517,4725,5267,5788,5966,5966,{"$f":"IF(V18='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S3"]
["Single parent with 4 children",3109,3109,3109,3223,3444,3763,4104,4422,4799,4988,5195,5736,6256,6433,6433,{"$f":"IF(V19='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S4"]
["Single parent with 5 children",3419,3419,3419,3562,3838,4237,4577,4894,5270,5459,5665,6205,6724,6900,6900,{"$f":"IF(V20='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S5"]
["Single parent with 6 children",3729,3729,3729,3901,4232,4711,5050,5366,5741,5930,6135,6674,7192,7367,7367,{"$f":"IF(V21='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S6"]
["Single parent with 7 children",4039,4039,4039,4240,4626,5185,5523,5838,6212,6401,6605,7143,7660,7834,7834,{"$f":"IF(V22='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S7"]
["Single parent with 8 or more children",4349,4349,4349,4579,5020,5659,5996,6310,6683,6872,7075,7612,8128,8301,8301,{"$f":"IF(V23='Secondary Calculators'!$B$10,TRUE,FALSE)","v":false},null,null,null,null,"S8"]
[null,{"$f":"IF(B26<=B3,TRUE,FALSE)","v":true},{"$f":"IF(AND($B$26>C3,$B$26<=C5),TRUE,FALSE)","v":false},{"$f":"IF(AND($B$26>D3,$B$26<=D5),TRUE,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(B26>P5,TRUE,FALSE)","v":false}]
[]
["Total Income",{"$f":"'Secondary Calculators'!$B$11","v":0}]

{"sheet":"Rent Benchmark","index":7,"n_rows":2527,"n_cols":13,"rows_kept":2527,"cut":false,"hidden":true,"merged":[]}
["RENTAL MEDIAN AMOUNTS"]
["Postcode","HOUSE","UNIT",null,"Postcode","HOUSE","UNIT",null,null,null,"Residential State","Floor"]
[800,2903,2340,null,{"$f":"Benchmarks!C10","v":0},{"$f":"VLOOKUP(E3,A3:C2527,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(E3,A3:C2527,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,"NSW",780]
[810,2903,2340,null,null,null,null,null,null,null,"ACT",704]
[812,2903,2340,null,"Declared Rent",null,{"$f":"Benchmarks!E52","v":0},null,null,null,"NT",715]
[820,2903,2340,null,"80% of Rent Benchmark",null,{"$f":"G3*0.8","v":{"$error":"#N/A"}},null,null,null,"QLD",628]
[822,2080,1647,null,"Applied Rent",null,{"$f":"IF(G5<G6,G6,G5)","v":{"$error":"#N/A"}},null,null,null,"SA",520]
[828,2903,2340,null,null,null,null,null,null,null,"TAS",455]
[830,2600,1993,null,null,null,null,null,null,null,"VIC",639]
[832,2600,1993,null,null,null,null,null,null,null,"WA",585]
[835,2817,2058,null,null,null,null,null,null,null,null,780]
[836,2817,2058]
[837,2817,2058,null,null,null,null,null,null,null,"Relationship Status",{"$f":"'Servicing Calculator'!D8","v":0}]
[838,2817,2058,null,null,null,null,null,null,null,"State",{"$f":"'Servicing Calculator'!D11","v":0}]
[840,2080,1647,null,null,null,null,null,null,null,"Multiplier",{"$f":"IF(L13=\"Single\",1,1.5)","v":1.5}]
[841,2817,2058,null,null,null,null,null,null,null,"Vlookup",650,{"$f":"IFERROR(VLOOKUP(L14,K3:L11,2,FALSE),L11)","v":780}]
[845,2080,1647,null,null,null,null,null,null,null,{"$f":"\"+ multiplier\"","v":"+ multiplier"},{"$f":"L16*L15","v":975}]
[847,2080,1647,null,null,null,null,null,null,null,"Declared Rent",{"$f":"'Servicing Calculator'!F68","v":0}]
[850,2080,1647,null,null,null,null,null,null,null,"Applied Rent",{"$f":"IF(L18>L17,L18,L17)","v":975}]
[852,2080,1647]
[854,2080,1647]
[860,2080,1647]
[862,2080,1647]
[870,2080,1647]
[872,2080,1647]
[872,2080,1647]
[872,1387,1213]
[880,2080,1647]
[885,2080,1647]
[886,2080,1647]
[899,{"$error":"#N/A"},{"$error":"#N/A"}]
[2000,3250,2492]
[2006,3250,2492]
[2007,3250,2492]
[2008,3250,2492]
[2009,3250,2492]
[2010,3250,2492]
[2011,3250,2492]
[2015,3250,2492]
[2016,3250,2492]
[2017,3250,2492]
[2018,3250,2492]
[2019,3250,2492]
[2020,3250,2492]
[2021,4550,2687]
[2022,4550,2687]
[2023,4550,2687]
[2024,4550,2687]
[2025,4550,2687]
[2026,4550,2687]
[2027,4550,2687]
[2028,4550,2687]
[2029,4550,2687]
[2030,4550,2687]
[2031,4550,2687]
[2032,4550,2687]
[2033,4550,2687]
[2034,4550,2687]
[2035,4550,2687]
[2036,4550,2687]
[2037,3250,2492]
[2038,3250,2492]
[2039,3250,2492]
[2040,3250,2492]
[2041,3250,2492]
[2042,3250,2492]
[2043,3250,2492]
[2044,3250,2492]
[2045,2990,2253]
[2046,2990,2253]
[2047,2990,2253]
[2048,3250,2492]
[2049,3250,2492]
[2050,3250,2492]
[2060,3835,2383]
[2061,3835,2383]
[2062,3835,2383]
[2063,3835,2383]
[2064,3835,2383]
[2065,3835,2383]
[2066,3835,2383]
[2067,3835,2383]
[2068,3835,2383]
[2069,2947,2297]
[2070,2947,2297]
[2071,2947,2297]
[2072,2947,2297]
[2073,2947,2297]
[2074,2947,2297]
[2075,2947,2297]
[2076,2947,2297]
[2077,2947,2297]
[2079,2947,2297]
[2080,2947,2297]
[2081,2947,2297]
[2082,2947,2297]
[2083,2947,2297]
[2084,4073,2383]
[2085,4073,2383]
[2086,4073,2383]
[2087,4073,2383]
[2088,3835,2383]
[2089,3835,2383]
[2090,3835,2383]
[2092,4073,2383]
[2093,4073,2383]
[2094,4073,2383]
[2095,4073,2383]
[2096,4073,2383]
[2097,4073,2383]
[2099,4073,2383]
[2100,4073,2383]
[2101,4073,2383]
[2102,4073,2383]
[2103,4073,2383]
[2104,4073,2383]
[2105,4073,2383]
[2106,4073,2383]
[2107,4073,2383]
[2108,4073,2383]
[2109,3835,2383]
[2110,3835,2383]
[2111,3835,2383]
[2112,3835,2383]
[2113,3835,2383]
[2114,3835,2383]
[2115,2123,1907]
[2116,2123,1907]
[2117,2123,1907]
[2118,2947,2297]
[2119,2947,2297]
[2120,2947,2297]
[2121,2947,2297]
[2122,3835,2383]
[2125,2947,2297]
[2126,2947,2297]
[2127,2123,1907]
[2128,2123,1907]
[2130,2990,2253]
[2131,2990,2253]
[2132,2990,2253]
[2133,2990,2253]
[2134,2990,2253]
[2135,2990,2253]
[2136,2990,2253]
[2137,2990,2253]
[2138,2990,2253]
[2140,2990,2253]
[2141,2123,1907]
[2142,2123,1907]
[2143,2123,1907]
[2144,2123,1907]
[2145,2123,1907]
[2146,2123,1907]
[2147,1907,1690]
[2148,1907,1690]
[2150,2123,1907]
[2151,2123,1907]
[2152,2947,2297]
[2153,2947,2297]
[2154,2947,2297]
[2155,2947,2297]
[2156,2947,2297]
[2157,2947,2297]
[2158,2947,2297]
[2159,2947,2297]
[2160,2123,1907]
[2161,2123,1907]
[2162,2297,1733]
[2163,1950,1473]
[2164,1950,1473]
[2165,1950,1473]
[2166,1950,1473]
[2167,1820,1517]
[2168,1950,1473]
[2170,1950,1473]
[2171,1950,1473]
[2172,1950,1473]
[2173,1950,1473]
[2174,1950,1473]
[2175,1950,1473]
[2176,1950,1473]
[2177,1950,1473]
[2178,1820,1538]
[2179,1950,1473]
[2190,2297,1733]
[2191,2297,1733]
[2192,2297,1733]
[2193,2297,1733]
[2194,2297,1733]
[2195,2297,1733]
[2196,2297,1733]
[2197,2297,1733]
[2198,2297,1733]
[2199,2297,1733]
[2200,2297,1733]
[2203,3250,2492]
[2204,3250,2492]
[2205,2643,2037]
[2206,2297,1733]
[2207,2643,2037]
[2208,2297,1733]
[2209,2643,2037]
[2210,2643,2037]
[2211,2297,1733]
[2212,2297,1733]
[2213,2297,1733]
[2214,2297,1733]
[2216,2643,2037]
[2217,2643,2037]
[2218,2643,2037]
[2219,2643,2037]
[2220,2643,2037]
[2221,2643,2037]
[2222,2643,2037]
[2223,2643,2037]
[2224,2643,2037]
[2225,2643,2037]
[2226,2643,2037]
[2227,2643,2037]
[2228,2643,2037]
[2229,2643,2037]
[2230,2643,2037]
[2231,2643,2037]
[2232,2643,2037]
[2233,2643,2037]
[2234,2643,2037]
[2250,1820,1582]
[2251,1820,1582]
[2256,1820,1582]
[2257,1820,1582]
[2258,1820,1582]
[2259,1820,1582]
[2260,1820,1582]
[2261,1820,1582]
[2262,1820,1582]
[2263,1820,1582]
[2264,1603,1452]
[2265,1603,1452]
[2267,1603,1452]
[2278,1603,1452]
[2280,1603,1452]
[2281,1603,1452]
[2282,1603,1452]
[2283,1603,1452]
[2284,1603,1452]
[2285,1603,1452]
[2286,1603,1452]
[2287,1603,1452]
[2289,1603,1452]
[2290,1603,1452]
[2291,1603,1452]
[2292,1603,1452]
[2293,1603,1452]
[2294,1603,1452]
[2295,1603,1452]
[2296,1603,1452]
[2297,1603,1452]
[2298,1603,1452]
[2299,1603,1452]
[2300,1603,1452]
[2302,1603,1452]
[2303,1603,1452]
[2304,1603,1452]
[2305,1603,1452]
[2306,1603,1452]
[2307,1603,1452]
[2311,1603,1452]
[2312,1603,1452]
[2315,1603,1452]
[2316,1603,1452]
[2317,1603,1452]
[2318,1603,1452]
[2319,1603,1452]
[2320,1603,1452]
[2321,1603,1452]
[2322,1603,1452]
[2323,1603,1452]
[2324,1603,1452]
[2325,1603,1452]
[2326,1603,1452]
[2327,1603,1452]
[2328,1603,1452]
[2329,1603,1452]
[2330,1603,1452]
[2331,1603,1452]
[2333,1603,1452]
[2334,1603,1452]
[2335,1603,1452]
[2336,1603,1452]
[2337,1603,1452]
[2338,1603,1452]
[2339,1343,1118]
[2340,1343,1118]
[2341,1343,1118]
[2342,1343,1118]
[2343,1343,1118]
[2344,1343,1118]
[2345,1343,1118]
[2346,1343,1118]
[2347,1343,1118]
[2350,1343,1118]
[2352,1343,1118]
[2353,1343,1118]
[2354,1343,1118]
[2355,1343,1118]
[2356,1343,1118]
[2357,1343,1170]
[2358,1343,1118]
[2359,1343,1118]
[2360,1343,1118]
[2361,1343,1118]
[2365,1343,1118]
[2369,1343,1118]
[2370,1343,1118]
[2371,1343,1118]
[2372,1343,1118]
[2379,1343,1118]
[2380,1343,1118]
[2381,1343,1118]
[2382,1343,1118]
[2386,1343,1170]
[2387,1343,1170]
[2388,1343,1118]
[2390,1343,1118]
[2395,1343,1170]
[2396,1343,1170]
[2397,1343,1118]
[2399,1343,1118]
[2400,1343,1118]
[2401,1343,1118]
[2402,1343,1118]
[2403,1343,1118]
[2404,1343,1118]
[2405,1343,1118]
[2406,1343,1118]
[2406,1343,1170]
[2408,1343,1118]
[2409,1343,1118]
[2410,1343,1118]
[2411,1343,1118]
[2415,1603,1452]
[2420,1603,1452]
[2421,1603,1452]
[2422,1603,1452]
[2423,1603,1452]
[2424,1603,1387]
[2425,1603,1452]
[2426,1603,1387]
[2427,1603,1387]
[2428,1603,1452]
[2429,1603,1387]
[2430,1603,1387]
[2431,1603,1387]
[2439,1603,1387]
[2440,1603,1387]
[2441,1603,1387]
[2443,1603,1387]
[2444,1603,1387]
[2445,1603,1387]
[2446,1603,1387]
[2447,1603,1387]
[2448,1603,1387]
[2449,1603,1387]
[2450,1603,1387]
[2452,1603,1387]
[2453,1603,1387]
[2454,1603,1387]
[2455,1603,1387]
[2456,1603,1387]
[2460,1603,1387]
[2462,1603,1387]
[2463,1603,1387]
[2464,1603,1387]
[2465,1603,1387]
[2466,1603,1387]
[2469,1603,1387]
[2470,1820,1603]
[2471,1820,1603]
[2472,1820,1603]
[2473,1820,1603]
[2474,1820,1603]
[2475,1343,1118]
[2476,1820,1603]
[2477,1820,1603]
[2478,1820,1603]
[2479,1820,1603]
[2480,1820,1603]
[2481,1820,1603]
[2482,1820,1603]
[2483,1820,1603]
[2484,1820,1603]
[2485,1820,1603]
[2486,1820,1603]
[2487,1820,1603]
[2488,1820,1603]
[2489,1820,1603]
[2490,1820,1603]
[2500,1863,1603]
[2502,1863,1603]
[2505,1863,1603]
[2506,1863,1603]
[2508,1863,1603]
[2515,1863,1603]
[2516,1863,1603]
[2517,1863,1603]
[2518,1863,1603]
[2519,1863,1603]
[2525,1863,1603]
[2526,1863,1603]
[2527,1863,1603]
[2528,1863,1603]
[2529,1863,1603]
[2530,1863,1603]
[2533,1863,1603]
[2534,1863,1603]
[2535,1863,1603]
[2536,1517,1083]
[2537,1517,1083]
[2538,1863,1603]
[2539,1863,1603]
[2540,1517,1083]
[2540,1863,1603]
[2541,1863,1603]
[2545,1517,1083]
[2546,1517,1083]
[2548,1517,1083]
[2549,1517,1083]
[2550,1517,1083]
[2551,1517,1083]
[2555,1950,1473]
[2556,1950,1473]
[2557,1820,1517]
[2558,1820,1517]
[2559,1820,1517]
[2560,1820,1517]
[2563,1820,1517]
[2564,1820,1517]
[2565,1820,1517]
[2566,1820,1517]
[2567,1820,1517]
[2568,1820,1517]
[2569,1820,1517]
[2570,1820,1517]
[2571,1820,1517]
[2572,1820,1517]
[2573,1820,1517]
[2574,1820,1517]
[2575,1863,1603]
[2576,1863,1603]
[2577,1863,1603]
[2578,1863,1603]
[2579,1517,1083]
[2580,1517,1083]
[2581,1517,1083]
[2582,1517,1083]
[2583,1517,1083]
[2584,1517,1083]
[2585,1517,1083]
[2586,1517,1083]
[2587,1517,1083]
[2588,1343,1040]
[2590,1343,1040]
[2594,1517,1083]
[2600,2817,1863]
[2601,2145,1755]
[2602,2145,1755]
[2603,2817,1863]
[2604,2817,1863]
[2605,2210,1517]
[2606,2210,1517]
[2607,2210,1517]
[2609,2817,1863]
[2611,2080,1690]
[2611,1343,1040]
[2612,2145,1755]
[2614,1950,1647]
[2615,1950,1647]
[2617,1950,1647]
[2618,2123,1660]
[2618,1517,1083]
[2619,1517,1083]
[2620,2817,1863]
[2620,1517,1083]
[2621,1517,1083]
[2622,1517,1083]
[2623,1517,1083]
[2624,1517,1083]
[2625,1517,1083]
[2626,1517,1083]
[2627,1517,1083]
[2628,1517,1083]
[2629,1517,1083]
[2630,1517,1083]
[2631,1517,1083]
[2632,1517,1083]
[2633,1517,1083]
[2640,1235,953]
[2641,1235,953]
[2642,1235,953]
[2643,1235,953]
[2644,1235,953]
[2645,1235,953]
[2646,1235,953]
[2647,1235,953]
[2648,1235,953]
[2650,1343,1040]
[2651,1343,1040]
[2652,1343,1040]
[2653,1235,953]
[2655,1343,1040]
[2656,1343,1040]
[2658,1235,953]
[2659,1235,953]
[2660,1235,953]
[2663,1343,1040]
[2665,1343,1040]
[2666,1343,1040]
[2668,1300,1083]
[2669,1300,1083]
[2671,1300,1083]
[2672,1300,1083]
[2675,1343,1040]
[2680,1343,1040]
[2681,1343,1040]
[2700,1343,1040]
[2701,1343,1040]
[2702,1343,1040]
[2703,1343,1040]
[2705,1343,1040]
[2706,1343,1040]
[2707,1343,1040]
[2710,1235,953]
[2711,1343,1040]
[2712,1235,953]
[2713,1235,953]
[2714,1235,953]
[2715,1235,953]
[2716,1235,953]
[2717,1235,953]
[2720,1343,1040]
[2721,1300,1083]
[2722,1343,1040]
[2725,1343,1040]
[2726,1517,1083]
[2727,1343,1040]
[2729,1343,1040]
[2730,1343,1040]
[2731,1235,953]
[2732,1235,953]
[2733,1235,953]
[2734,1235,953]
[2735,1235,953]
[2736,1235,953]
[2737,1235,953]
[2738,1235,953]
[2739,1235,953]
[2745,1820,1538]
[2747,1820,1538]
[2748,1820,1538]
[2749,1820,1538]
[2750,1820,1538]
[2752,1820,1517]
[2753,1820,1538]
[2754,1820,1538]
[2755,1820,1538]
[2756,1820,1538]
[2757,1820,1538]
[2758,1820,1538]
[2759,1820,1538]
[2760,1820,1538]
[2761,1907,1690]
[2762,1907,1690]
[2763,1907,1690]
[2765,1907,1690]
[2766,1907,1690]
[2767,1907,1690]
[2768,1907,1690]
[2770,1907,1690]
[2773,1820,1538]
[2774,1820,1538]
[2775,1820,1538]
[2776,1820,1538]
[2777,1820,1538]
[2778,1820,1538]
[2779,1820,1538]
[2780,1820,1538]
[2782,1820,1538]
[2783,1820,1538]
[2784,1820,1538]
[2785,1820,1538]
[2786,1820,1538]
[2787,1300,1083]
[2790,1300,1083]
[2791,1300,1083]
[2792,1300,1083]
[2793,1300,1083]
[2794,1300,1083]
[2795,1300,1083]
[2797,1300,1083]
[2798,1300,1083]
[2799,1300,1083]
[2800,1300,1083]
[2803,1517,1083]
[2804,1300,1083]
[2805,1300,1083]
[2806,1300,1083]
[2807,1517,1083]
[2808,1300,1083]
[2809,1300,1083]
[2810,1300,1083]
[2820,1343,1170]
[2821,1343,1170]
[2823,1343,1170]
[2824,1343,1170]
[2825,1343,1170]
[2827,1343,1170]
[2828,1343,1170]
[2829,1343,1170]
[2830,1343,1170]
[2831,1343,1170]
[2832,1343,1170]
[2833,1343,1170]
[2834,1343,1170]
[2835,1343,1170]
[2836,1040,{"$error":"#N/A"}]
[2839,1343,1170]
[2840,1343,1170]
[2842,1343,1170]
[2843,1343,1170]
[2844,1343,1170]
[22,1300,1083]
[2846,1300,1083]
[2847,1300,1083]
[2848,1300,1083]
[2849,1300,1083]
[2850,1343,1170]
[2852,1343,1170]
[2864,1300,1083]
[2865,1300,1083]
[2866,1300,1083]
[2867,1300,1083]
[2868,1300,1083]
[2869,1300,1083]
[2870,1300,1083]
[2871,1300,1083]
[2873,1300,1083]
[2874,1300,1083]
[2875,1300,1083]
[2876,1300,1083]
[2877,1300,1083]
[2878,1040,{"$error":"#N/A"}]
[2879,1040,{"$error":"#N/A"}]
[2880,1040,{"$error":"#N/A"}]
[2898,1603,1387]
[2900,1950,1647]
[2902,1950,1647]
[2903,1950,1647]
[2904,1950,1647]
[2905,1950,1647]
[2906,1950,1647]
[2911,2123,1660]
[2912,2123,1660]
[2913,2123,1660]
[2914,2123,1660]
[2999,{"$error":"#N/A"},{"$error":"#N/A"}]
[3000,2600,1863]
[3002,2600,1863]
[3003,2600,1863]
[3004,2600,1863]
[3005,2600,1863]
[3006,2600,1863]
[3008,2600,1863]
[3010,2600,1863]
[3011,1603,1408]
[3012,1603,1408]
[3013,1603,1408]
[3015,1603,1408]
[3016,1603,1408]
[3018,1603,1408]
[3019,1603,1408]
[3020,1603,1408]
[3021,1603,1408]
[3022,1603,1408]
[3023,1603,1408]
[3024,1387,1213]
[3025,1603,1408]
[3026,1387,1213]
[3027,1387,1213]
[3028,1603,1408]
[3029,1387,1213]
[3030,1387,1213]
[3031,1603,1408]
[3032,1603,1408]
[3033,1603,1408]
[3034,1603,1408]
[3036,1603,1408]
[3037,1387,1213]
[3038,1603,1408]
[3039,1603,1408]
[3040,1603,1408]
[3041,1603,1408]
[3042,1603,1408]
[3043,1430,1343]
[3044,1820,1512]
[3045,1430,1343]
[3046,1820,1512]
[3047,1430,1343]
[3048,1430,1343]
[3049,1430,1343]
[3050,2600,1863]
[3051,2600,1863]
[3052,2600,1863]
[3053,2600,1863]
[3054,2600,1863]
[3055,1820,1512]
[3056,1820,1512]
[3057,1820,1512]
[3058,1820,1512]
[3059,1430,1343]
[3060,1820,1512]
[3061,1430,1343]
[3062,1430,1343]
[3064,1430,1343]
[3065,2600,1863]
[3066,2600,1863]
[3067,2600,1863]
[3068,2600,1863]
[3070,1733,1473]
[3071,1733,1473]
[3072,1733,1473]
[3073,1733,1473]
[3074,1517,1343]
[3075,1517,1343]
[3076,1517,1343]
[3078,1733,1473]
[3079,1733,1473]
[3081,1733,1473]
[3082,1517,1343]
[3083,1517,1343]
[3084,1733,1473]
[3085,1733,1473]
[3086,1733,1473]
[3087,1733,1473]
[3088,1733,1473]
[3089,1517,1343]
[3090,1517,1343]
[3091,1517,1343]
[3093,1733,1473]
[3094,1733,1473]
[3095,1517,1343]
[3096,1517,1343]
[3097,1517,1343]
[3099,1517,1343]
[3101,2817,1690]
[3102,2817,1690]
[3103,2817,1690]
[3104,2817,1690]
[3105,1907,1647]
[3106,1907,1647]
[3107,1907,1647]
[3108,1907,1647]
[3109,1907,1647]
[3111,1907,1647]
[3113,1907,1647]
[3114,1907,1647]
[3115,1907,1647]
[3116,1603,1430]
[3121,2600,1863]
[3122,2817,1690]
[3123,2817,1690]
[3124,2817,1690]
[3125,1907,1647]
[3126,2817,1690]
[3127,1907,1647]
[3128,1907,1647]
[3129,1907,1647]
[3130,1907,1647]
[3131,1907,1647]
[3132,1907,1647]
[3133,1907,1647]
[3134,1712,1473]
[3135,1712,1473]
[3136,1712,1473]
[3137,1603,1430]
[3138,1603,1430]
[3139,1603,1430]
[3140,1603,1430]
[3141,2600,1863]
[3142,2600,1863]
[3143,2600,1863]
[3144,2253,1603]
[3145,2253,1603]
[3146,2817,1690]
[3147,2817,1690]
[3148,1907,1647]
[3149,1907,1647]
[3150,1907,1647]
[3151,1907,1647]
[3152,1712,1473]
[3153,1712,1473]
[3154,1712,1473]
[3155,1712,1473]
[3156,1712,1473]
[3158,1603,1430]
[3159,1603,1430]
[3160,1603,1430]
[3161,2253,1603]
[3162,2253,1603]
[3163,2253,1603]
[3165,2253,1603]
[3166,1907,1647]
[3167,1907,1647]
[3168,1907,1647]
[3169,2253,1603]
[3170,1907,1647]
[3171,1473,1257]
[3172,1473,1257]
[3173,1473,1257]
[3174,1473,1257]
[3175,1473,1257]
[3177,1473,1300]
[3178,1712,1473]
[3179,1712,1473]
[3180,1712,1473]
[3181,2600,1863]
[3182,2600,1863]
[3183,2600,1863]
[3184,2600,1863]
[3185,2253,1603]
[3186,2253,1603]
[3187,2253,1603]
[3188,2253,1603]
[3189,2253,1603]
[3190,2253,1603]
[3191,2253,1603]
[3192,2253,1603]
[3193,2253,1603]
[3194,2253,1603]
[3195,2253,1603]
[3196,2253,1603]
[3197,2253,1603]
[3198,1473,1235]
[3199,1473,1235]
[3200,1473,1235]
[3201,1473,1235]
[3202,2253,1603]
[3204,2253,1603]
[3205,2600,1863]
[3206,2600,1863]
[3207,2600,1863]
[3211,1387,1213]
[3212,1430,1235]
[3214,1430,1235]
[3215,1430,1235]
[3216,1430,1235]
[3217,1430,1235]
[3218,1430,1235]
[3219,1430,1235]
[3220,1430,1235]
[3221,1430,1235]
[3222,1430,1235]
[3223,1430,1235]
[3224,1430,1235]
[3225,1430,1235]
[3226,1430,1235]
[3227,1430,1235]
[3228,1430,1235]
[3230,1430,1235]
[3231,1430,1235]
[3232,1430,1235]
[3233,1430,1235]
[3235,1430,1235]
[3236,1430,1235]
[3238,1430,1235]
[3239,1430,1235]
[3240,1430,1235]
[3241,1430,1235]
[3242,1430,1235]
[3243,1430,1235]
[3249,1430,1235]
[3250,1430,1235]
[3251,1430,1235]
[3260,1127,997]
[3264,1127,997]
[3265,1127,997]
[3266,1127,997]
[3268,1127,997]
[3269,1127,997]
[3270,1127,997]
[3271,1127,997]
[3272,1127,997]
[3274,1127,997]
[3275,1127,997]
[3276,1127,997]
[3277,1127,997]
[3278,1127,997]
[3279,1127,997]
[3280,1127,997]
[3281,1127,997]
[3282,1127,997]
[3283,1127,997]
[3284,1127,997]
[3285,1127,997]
[3286,1127,997]
[3287,1127,997]
[3289,1127,997]
[3292,1127,997]
[3293,1127,997]
[3294,1127,997]
[3300,1127,997]
[3301,1127,997]
[3302,1127,997]
[3303,1127,997]
[3304,1127,997]
[3305,1127,997]
[3310,1127,997]
[3311,1127,997]
[3312,1127,997]
[3314,1127,997]
[3315,1127,997]
[3317,953,997]
[3318,953,997]
[3319,953,997]
[3321,1430,1235]
[3322,1430,1235]
[3323,1127,997]
[3324,1127,997]
[3325,1127,997]
[3328,1430,1235]
[3330,1430,1235]
[3331,1430,1235]
[3332,1430,1235]
[3333,1430,1235]
[3334,1213,997]
[3335,1387,1213]
[3337,1387,1213]
[3338,1387,1213]
[3340,1213,997]
[3341,1213,997]
[3342,1213,997]
[3345,1213,997]
[3350,1213,997]
[3351,1430,1235]
[3352,1213,997]
[3355,1213,997]
[3356,1213,997]
[3357,1213,997]
[3360,1430,1235]
[3361,1127,997]
[3363,1213,997]
[3364,1213,997]
[3370,1213,997]
[3371,1300,1127]
[3373,1213,997]
[3375,1213,997]
[3377,1213,997]
[3379,1213,997]
[3380,953,997]
[3381,953,997]
[3384,1213,997]
[3387,953,997]
[3388,953,997]
[3390,953,997]
[3391,953,997]
[3392,953,997]
[3393,953,997]
[3395,953,997]
[3396,953,997]
[3400,953,997]
[3401,953,997]
[3407,1127,997]
[3409,953,997]
[3412,953,997]
[3413,953,997]
[3414,953,997]
[3418,953,997]
[3419,953,997]
[3420,953,997]
[3423,953,997]
[3424,953,997]
[3427,1387,1213]
[3428,1430,1343]
[3429,1430,1343]
[3431,1300,1127]
[3434,1300,1127]
[3435,1300,1127]
[3437,1300,1127]
[3438,1300,1127]
[3440,1300,1127]
[3441,1300,1127]
[3442,1300,1127]
[3444,1300,1127]
[3446,1300,1127]
[3447,1300,1127]
[3448,1300,1127]
[3450,1300,1127]
[3451,1300,1127]
[3453,1300,1127]
[3458,1213,997]
[3460,1213,997]
[3461,1213,997]
[3462,1300,1127]
[3463,1300,1127]
[3464,1300,1127]
[3465,1300,1127]
[3467,1213,997]
[3468,1213,997]
[3469,1213,997]
[3472,1300,1127]
[3475,1300,1127]
[3478,953,997]
[3480,1170,867]
[3482,1170,867]
[3483,1170,867]
[3485,953,997]
[3487,953,997]
[3490,1170,867]
[3491,953,997]
[3494,1170,867]
[3496,1170,867]
[3498,1170,867]
[3500,1170,867]
[3501,1170,867]
[3505,1170,867]
[3507,1170,867]
[3509,1170,867]
[3512,1170,867]
[3515,1300,1127]
[3516,1300,1127]
[3517,1300,1127]
[3518,1300,1127]
[3520,1300,1127]
[3521,1170,997]
[3522,1170,997]
[3523,1300,1127]
[3525,1170,867]
[3527,1170,867]
[3529,1170,867]
[3530,1170,867]
[3531,1170,867]
[3533,1170,867]
[3537,1300,1127]
[3540,1170,867]
[3542,1170,867]
[3544,1170,867]
[3546,1170,867]
[3549,1170,867]
[3550,1300,1127]
[3551,1300,1127]
[3555,1300,1127]
[3556,1300,1127]
[3557,1300,1127]
[3558,1300,1127]
[3559,1170,997]
[3561,1170,997]
[3562,1170,997]
[3563,1170,997]
[3564,1170,997]
[3566,1170,997]
[3567,1170,867]
[3568,1170,867]
[3570,1300,1127]
[3571,1300,1127]
[3573,1300,1127]
[3575,1300,1127]
[3579,1170,867]
[3580,1170,867]
[3581,1170,867]
[3584,1170,867]
[3585,1235,953]
[3585,1170,867]
[3586,1170,867]
[3588,1170,867]
[3589,1170,867]
[3590,1170,867]
[3591,1170,867]
[3594,1170,867]
[3595,1170,867]
[3597,1170,867]
[3599,1170,867]
[3608,1170,997]
[3610,1170,997]
[3612,1170,997]
[3614,1170,997]
[3616,1170,997]
[3618,1170,997]
[3620,1170,997]
[3621,1170,997]
[3622,1170,997]
[3623,1170,997]
[3624,1170,997]
[3629,1170,997]
[3630,1170,997]
[3631,1170,997]
[3633,1170,997]
[3634,1170,997]
[3635,1170,997]
[3636,1170,997]
[3637,1170,997]
[3638,1170,997]
[3639,1170,997]
[3640,1170,997]
[3641,1170,997]
[3644,1235,953]
[3644,1170,997]
[3646,1170,997]
[3649,1170,997]
[3658,1170,997]
[3659,1170,997]
[3660,1170,997]
[3662,1170,997]
[3664,1170,997]
[3665,1170,997]
[3666,1170,997]
[3669,1170,997]
[3670,1170,997]
[3672,1170,997]
[3673,1170,997]
[3675,1235,953]
[3677,1235,953]
[3678,1235,953]
[3682,1235,953]
[3683,1235,953]
[3685,1235,953]
[3687,1235,953]
[3688,1235,953]
[3690,1235,953]
[3691,1235,953]
[3694,1235,953]
[3695,1235,953]
[3697,1235,953]
[3698,1235,953]
[3699,1235,953]
[3700,1235,953]
[3701,1235,953]
[3705,1235,953]
[3707,1235,953]
[3709,1235,953]
[3711,1170,997]
[3712,1170,997]
[3713,1170,997]
[3714,1170,997]
[3717,1170,997]
[3719,1170,997]
[3720,1170,997]
[3722,1170,997]
[3723,1170,997]
[3725,1170,997]
[3726,1170,997]
[3727,1170,997]
[3728,1170,997]
[3730,1170,997]
[3732,1235,953]
[3733,1235,953]
[3735,1235,953]
[3737,1235,953]
[3738,1235,953]
[3739,1235,953]
[3740,1235,953]
[3741,1235,953]
[3744,1235,953]
[3746,1235,953]
[3747,1235,953]
[3749,1235,953]
[3750,1517,1343]
[3752,1517,1343]
[3753,1517,1343]
[3754,1517,1343]
[3756,1170,997]
[3757,1517,1343]
[3758,1170,997]
[3759,1517,1343]
[3761,1517,1343]
[3763,1170,997]
[3764,1170,997]
[3765,1603,1430]
[3766,1603,1430]
[3767,1603,1430]
[3770,1603,1430]
[3775,1603,1430]
[3777,1603,1430]
[3778,1170,997]
[3779,1170,997]
[3781,1473,1300]
[3782,1473,1300]
[3783,1473,1300]
[3785,1603,1430]
[3786,1603,1430]
[3787,1603,1430]
[3788,1603,1430]
[3789,1603,1430]
[3791,1603,1430]
[3792,1603,1430]
[3793,1603,1430]
[3795,1603,1430]
[3796,1603,1430]
[3797,1603,1430]
[3799,1603,1430]
[3800,1907,1647]
[3802,1473,1300]
[3803,1473,1300]
[3804,1473,1300]
[3805,1473,1300]
[3806,1473,1300]
[3807,1473,1300]
[3808,1473,1300]
[3809,1473,1300]
[3810,1473,1300]
[3812,1473,1300]
[3813,1473,1300]
[3814,1473,1300]
[3815,1473,1300]
[3816,1148,932]
[3818,1148,932]
[3820,1148,932]
[3821,1148,932]
[3822,1148,932]
[3823,1148,932]
[3824,1148,932]
[3825,1148,932]
[3831,1148,932]
[3832,1148,932]
[3833,1148,932]
[3835,1148,932]
[3840,1148,932]
[3842,1148,932]
[3844,1148,932]
[3847,1213,1040]
[3850,1213,1040]
[3851,1213,1040]
[3852,1213,1040]
[3854,1148,932]
[3856,1148,932]
[3857,1213,1040]
[3858,1213,1040]
[3859,1213,1040]
[3860,1213,1040]
[3862,1213,1040]
[3865,1213,1040]
[3869,1148,932]
[3870,1148,932]
[3871,1148,932]
[3874,1213,1040]
[3875,1213,1040]
[3878,1213,1040]
[3880,1213,1040]
[3882,1213,1040]
[3885,1213,1040]
[3886,1213,1040]
[3887,1213,1040]
[3888,1213,1040]
[3889,1213,1040]
[3890,1213,1040]
[3891,1213,1040]
[3892,1213,1040]
[3895,1213,1040]
[3896,1213,1040]
[3898,1213,1040]
[3900,1213,1040]
[3902,1213,1040]
[3904,1213,1040]
[3909,1213,1040]
[3910,1473,1235]
[3911,1560,1356]
[3912,1560,1356]
[3913,1560,1356]
[3915,1560,1356]
[3916,1560,1356]
[3918,1560,1356]
[3919,1560,1356]
[3920,1560,1356]
[3921,1148,932]
[3922,1148,932]
[3923,1148,932]
[3925,1148,932]
[3926,1560,1356]
[3927,1560,1356]
[3928,1560,1356]
[3929,1560,1356]
[3930,1560,1356]
[3931,1560,1356]
[3933,1560,1356]
[3934,1560,1356]
[3936,1560,1356]
[3937,1560,1356]
[3938,1560,1356]
[3939,1560,1356]
[3940,1560,1356]
[3941,1560,1356]
[3942,1560,1356]
[3943,1560,1356]
[3944,1560,1356]
[3945,1148,932]
[3946,1148,932]
[3950,1148,932]
[3951,1148,932]
[3953,1148,932]
[3954,1148,932]
[3956,1148,932]
[3958,1148,932]
[3959,1148,932]
[3960,1148,932]
[3962,1148,932]
[3964,1148,932]
[3965,1148,932]
[3966,1148,932]
[3971,1213,1040]
[3975,1473,1300]
[3976,1473,1300]
[3977,1473,1300]
[3978,1473,1300]
[3980,1473,1300]
[3981,1473,1300]
[3984,1148,932]
[3987,1148,932]
[3988,1148,932]
[3991,1148,932]
[3992,1148,932]
[3995,1148,932]
[3996,1148,932]
[3999,{"$error":"#N/A"},{"$error":"#N/A"}]
[4000,2427,2037]
[4005,2427,2037]
[4006,2427,2037]
[4007,2167,1733]
[4008,1863,1647]
[4009,1863,1647]
[4010,2167,1733]
[4011,2167,1733]
[4012,1863,1647]
[4013,1863,1647]
[4014,1863,1647]
[4017,1863,1647]
[4018,1863,1647]
[4019,1603,1495]
[4020,1603,1495]
[4021,1603,1495]
[4022,1603,1495]
[4025,1928,1712]
[4030,2167,1733]
[4031,2167,1733]
[4032,1863,1647]
[4034,1863,1647]
[4035,1798,1473]
[4036,1863,1647]
[4037,1798,1473]
[4051,2167,1733]
[4053,1863,1647]
[4054,1863,1647]
[4055,1798,1473]
[4059,2427,2037]
[4060,2167,1733]
[4061,1863,1647]
[4064,2427,2037]
[4065,2167,1733]
[4066,2167,1733]
[4067,2167,1733]
[4068,2167,1733]
[4069,1863,1647]
[4070,1863,1647]
[4072,2167,1733]
[4073,1863,1647]
[4074,1863,1647]
[4075,1863,1647]
[4076,1863,1647]
[4077,1863,1647]
[4078,1863,1647]
[4101,2427,2037]
[4102,2427,2037]
[4103,2058,1733]
[4104,2058,1733]
[4105,2058,1733]
[4106,1928,1712]
[4107,1928,1712]
[4108,1928,1712]
[4109,1928,1712]
[4110,1928,1712]
[4111,1928,1712]
[4112,1928,1712]
[4113,1928,1712]
[4114,1647,1300]
[4115,1928,1712]
[4116,1928,1712]
[4117,1647,1300]
[4118,1647,1300]
[4119,1647,1300]
[4120,2058,1733]
[4121,2058,1733]
[4122,1928,1712]
[4123,1647,1300]
[4124,1647,1300]
[4125,1647,1300]
[4127,1647,1300]
[4128,1647,1300]
[4129,1647,1300]
[4130,1647,1300]
[4131,1647,1300]
[4132,1647,1300]
[4133,1647,1300]
[4151,2058,1733]
[4152,2058,1733]
[4153,1928,1712]
[4154,1928,1712]
[4155,1928,1712]
[4156,1928,1712]
[4157,1907,1690]
[4158,1907,1690]
[4159,1907,1690]
[4160,1907,1690]
[4161,1907,1690]
[4163,1907,1690]
[4164,1907,1690]
[4165,1907,1690]
[4169,2427,2037]
[4170,2058,1733]
[4171,2058,1733]
[4172,1928,1712]
[4173,1928,1712]
[4174,1928,1712]
[4178,1928,1712]
[4179,1928,1712]
[4183,1907,1690]
[4184,1907,1690]
[4205,2037,1647]
[4207,2037,1647]
[4208,2037,1647]
[4209,2037,1647]
[4210,2037,1647]
[4211,2037,1647]
[4212,2037,1647]
[4213,2037,1647]
[4214,2037,1647]
[4215,2037,1647]
[4216,2037,1647]
[4217,2037,1647]
[4218,2037,1647]
[4219,2037,1647]
[4220,2037,1647]
[4221,2037,1647]
[4223,2037,1647]
[4224,2037,1647]
[4225,2037,1647]
[4226,2037,1647]
[4227,2037,1647]
[4228,2037,1647]
[4229,2037,1647]
[4230,2037,1647]
[4270,1647,1300]
[4271,2037,1647]
[4272,2037,1647]
[4275,2037,1647]
[4280,1647,1300]
[4285,1387,1083]
[4287,1387,1083]
[4300,1452,1235]
[4301,1452,1235]
[4303,1452,1235]
[4304,1452,1235]
[4305,1452,1235]
[4306,1452,1235]
[4307,1387,1083]
[4309,1387,1083]
[4310,1387,1083]
[4311,1387,1083]
[4312,1387,1083]
[4313,1387,1083]
[4340,1452,1235]
[4341,1387,1083]
[4342,1387,1083]
[4343,1387,1083]
[4344,1387,1083]
[4345,1387,1083]
[4346,1452,1235]
[4347,1387,1083]
[4350,1343,1192]
[4352,1343,1192]
[4354,1343,1192]
[4355,1343,1192]
[4356,1343,1192]
[4357,1343,1192]
[4358,1343,1192]
[4359,1343,1192]
[4360,1343,1192]
[4361,1343,1192]
[4362,1343,1192]
[4363,1343,1192]
[4364,1343,1192]
[4365,1343,1192]
[4370,1343,1192]
[4371,1343,1192]
[4373,1343,1192]
[4374,1343,1192]
[4377,1343,1192]
[4380,1343,1192]
[4381,1343,1192]
[4382,1343,1192]
[4383,1343,1192]
[4385,1517,1300]
[4385,1343,1192]
[4387,1343,1192]
[4388,1343,1192]
[4390,1343,1192]
[4400,1343,1192]
[4401,1343,1192]
[4402,1343,1192]
[4403,1343,1192]
[4404,1343,1192]
[4405,1343,1192]
[4407,1343,1192]
[4408,1343,1192]
[4410,1343,1192]
[4411,1343,1192]
[4412,1343,1192]
[4413,1343,1192]
[4415,1343,1192]
[4416,1343,1192]
[4417,1560,1573]
[4418,1343,1192]
[4419,1343,1192]
[4420,1343,1192]
[4421,1343,1192]
[4422,1343,1192]
[4423,1343,1192]
[4424,1343,1192]
[4425,1343,1192]
[4426,1560,1573]
[4427,1560,1573]
[4428,1560,1573]
[4454,1560,1573]
[4455,1560,1573]
[4462,1560,1573]
[4465,1560,1573]
[4467,1560,1573]
[4468,1560,1573]
[4470,1560,1573]
[4472,1192,{"$error":"#N/A"}]
[4474,1560,1573]
[4475,1560,1573]
[4477,1560,1573]
[4478,1192,{"$error":"#N/A"}]
[4480,1560,1573]
[4481,1192,{"$error":"#N/A"}]
[4482,1192,{"$error":"#N/A"}]
[4486,1560,1573]
[4487,1560,1573]
[4488,1560,1573]
[4489,1560,1573]
[4490,1560,1573]
[4491,1560,1573]
[4492,1560,1573]
[4493,1560,1573]
[4494,1343,1192]
[4496,1343,1192]
[4497,1560,1573]
[4498,1343,1192]
[4500,1798,1473]
[4501,1798,1473]
[4502,1798,1473]
[4503,1798,1473]
[4504,1517,1261]
[4505,1517,1261]
[4506,1517,1261]
[4507,1517,1261]
[4508,1517,1261]
[4509,1798,1473]
[4510,1517,1261]
[4511,1517,1261]
[4512,1517,1261]
[4514,1517,1261]
[4515,1387,1083]
[4516,1517,1261]
[4517,2037,1603]
[4518,2037,1603]
[4519,2037,1603]
[4520,1798,1473]
[4521,1798,1473]
[4550,2037,1603]
[4551,2037,1603]
[4552,2037,1603]
[4553,2037,1603]
[4554,2037,1603]
[4555,2037,1603]
[4556,2037,1603]
[4557,2037,1603]
[4558,2037,1603]
[4559,2037,1603]
[4560,2037,1603]
[4561,2037,1603]
[4562,2037,1603]
[4563,2037,1603]
[4564,2037,1603]
[4565,2037,1603]
[4566,2037,1603]
[4567,2037,1603]
[4568,2037,1603]
[4569,2037,1603]
[4570,1257,1170]
[4571,2037,1603]
[4572,2037,1603]
[4573,2037,1603]
[4574,2037,1603]
[4575,2037,1603]
[4580,1257,1170]
[4581,1257,1170]
[4600,1257,1170]
[4601,1257,1170]
[4605,1257,1170]
[4606,1257,1170]
[4608,1257,1170]
[4610,1257,1170]
[4612,1257,1170]
[4613,1257,1170]
[4614,1343,1192]
[4615,1257,1170]
[4620,1257,1170]
[4621,1257,1170]
[4625,1257,1170]
[4626,1257,1170]
[4627,1257,1170]
[4630,1257,1170]
[4650,1257,1170]
[4655,1257,1170]
[4659,1257,1170]
[4660,1257,1170]
[4662,1257,1170]
[4670,1257,1170]
[4671,1257,1170]
[4673,1257,1170]
[4674,1257,1170]
[4676,1257,1170]
[4677,1257,1170]
[4678,1257,1170]
[4680,1430,1257]
[4694,1430,1257]
[4695,1430,1257]
[4699,1430,1257]
[4700,1430,1257]
[4701,1430,1257]
[4702,1430,1257]
[4703,1430,1257]
[4705,1430,1257]
[4706,1430,1257]
[4707,1430,1235]
[4709,1430,1257]
[4710,1430,1257]
[4711,1430,1257]
[4712,1430,1257]
[4713,1430,1257]
[4714,1430,1257]
[4715,1430,1257]
[4716,1430,1257]
[4717,1430,1257]
[4718,1430,1257]
[4719,1430,1257]
[4720,1430,1257]
[4721,1430,1235]
[4722,1430,1257]
[4723,1430,1257]
[4724,1430,1257]
[4725,1192,{"$error":"#N/A"}]
[4726,1192,{"$error":"#N/A"}]
[4727,1192,{"$error":"#N/A"}]
[4728,1430,1257]
[4730,1192,{"$error":"#N/A"}]
[4731,1192,{"$error":"#N/A"}]
[4732,1192,{"$error":"#N/A"}]
[4733,1192,{"$error":"#N/A"}]
[4735,1192,{"$error":"#N/A"}]
[4736,1192,{"$error":"#N/A"}]
[4737,1430,1235]
[4738,1430,1235]
[4739,1430,1235]
[4740,1430,1235]
[4741,1430,1235]
[4742,1430,1235]
[4743,1430,1235]
[4744,1430,1235]
[4745,1430,1235]
[4746,1430,1235]
[4750,1430,1235]
[4751,1430,1235]
[4753,1430,1235]
[4754,1430,1235]
[4756,1430,1235]
[4757,1430,1235]
[4798,1430,1235]
[4799,1430,1235]
[4800,1430,1235]
[4801,1430,1235]
[4802,1430,1235]
[4803,1430,1235]
[4804,1430,1235]
[4805,1430,1235]
[4806,1517,1300]
[4807,1517,1300]
[4808,1517,1300]
[4809,1517,1300]
[4810,1517,1300]
[4811,1517,1300]
[4812,1517,1300]
[4813,1517,1300]
[4814,1517,1300]
[4815,1517,1300]
[4816,1517,1300]
[4817,1517,1300]
[4818,1517,1300]
[4819,1517,1300]
[4820,1517,1300]
[4821,1820,1278]
[4822,1820,1278]
[4823,1820,1278]
[4824,1820,1278]
[4825,2080,1647]
[4825,1820,1278]
[4828,1820,1278]
[4829,1192,{"$error":"#N/A"}]
[4830,1820,1278]
[4849,1647,1235]
[4850,1517,1300]
[4852,1647,1235]
[4854,1647,1235]
[4855,1647,1235]
[4856,1647,1235]
[4857,1647,1235]
[4858,1647,1235]
[4859,1647,1235]
[4860,1647,1235]
[4861,1647,1235]
[4865,1647,1235]
[4868,1647,1235]
[4869,1647,1235]
[4870,1647,1235]
[4871,1647,1235]
[4872,1647,1235]
[4873,1647,1235]
[4874,1647,1235]
[4875,1647,1235]
[4876,1647,1235]
[4877,1647,1235]
[4878,1647,1235]
[4879,1647,1235]
[4880,1647,1235]
[4881,1647,1235]
[4882,1647,1235]
[4883,1647,1235]
[4884,1647,1235]
[4885,1647,1235]
[4886,1647,1235]
[4887,1647,1235]
[4888,1647,1235]
[4890,1820,1278]
[4891,1820,1278]
[4895,1647,1235]
[4999,{"$error":"#N/A"},{"$error":"#N/A"}]
[5000,1863,1473]
[5006,1863,1473]
[5007,1647,1300]
[5008,1647,1300]
[5009,1647,1300]
[5010,1647,1300]
[5011,1647,1300]
[5012,1647,1300]
[5013,1647,1300]
[5014,1647,1300]
[5015,1647,1300]
[5016,1647,1300]
[5017,1647,1300]
[5018,1647,1300]
[5019,1647,1300]
[5020,1647,1300]
[5021,1647,1300]
[5022,1647,1300]
[5023,1647,1300]
[5024,1647,1300]
[5025,1647,1300]
[5031,1647,1300]
[5032,1647,1300]
[5033,1647,1300]
[5034,1863,1473]
[5035,1863,1473]
[5037,1647,1300]
[5038,1517,1300]
[5039,1517,1300]
[5040,1647,1300]
[5041,1517,1300]
[5042,1517,1300]
[5043,1517,1300]
[5044,1517,1300]
[5045,1517,1300]
[5046,1517,1300]
[5047,1517,1300]
[5048,1517,1300]
[5049,1517,1300]
[5050,1517,1300]
[5051,1517,1300]
[5052,1517,1300]
[5061,1863,1473]
[5062,1517,1300]
[5063,1863,1473]
[5064,1863,1473]
[5065,1863,1473]
[5066,1863,1473]
[5067,1863,1473]
[5068,1863,1473]
[5069,1863,1473]
[5070,1863,1473]
[5072,1863,1473]
[5073,1863,1473]
[5074,1863,1473]
[5075,1863,1473]
[5076,1863,1473]
[5081,1863,1473]
[5082,1863,1473]
[5083,1863,1473]
[5084,1343,1105]
[5085,1343,1105]
[5086,1343,1105]
[5087,1343,1105]
[5088,1343,1105]
[5089,1343,1105]
[5090,1343,1105]
[5091,1343,1105]
[5092,1343,1105]
[5093,1343,1105]
[5094,1343,1105]
[5095,1343,1105]
[5096,1343,1105]
[5097,1343,1105]
[5098,1343,1105]
[5106,1343,1105]
[5107,1343,1105]
[5108,1343,1105]
[5109,1343,1105]
[5110,1343,1105]
[5111,1343,1105]
[5112,1343,1105]
[5113,1343,1105]
[5114,1343,1105]
[5115,1343,1105]
[5116,1343,1105]
[5117,1343,1105]
[5118,1343,1105]
[5120,1343,1105]
[5121,1343,1105]
[5125,1343,1105]
[5126,1343,1105]
[5127,1343,1105]
[5131,1365,1040]
[5132,1365,1040]
[5133,1365,1040]
[5134,1863,1473]
[5136,1863,1473]
[5137,1863,1473]
[5138,1863,1473]
[5140,1863,1473]
[5141,1863,1473]
[5142,1863,1473]
[5144,1863,1473]
[5151,1863,1473]
[5152,1863,1473]
[5153,1365,1040]
[5154,1863,1473]
[5155,1863,1473]
[5156,1863,1473]
[5157,1517,1300]
[5158,1517,1300]
[5159,1517,1300]
[5160,1517,1300]
[5161,1517,1300]
[5162,1517,1300]
[5163,1517,1300]
[5164,1517,1300]
[5165,1517,1300]
[5166,1517,1300]
[5167,1517,1300]
[5168,1517,1300]
[5169,1517,1300]
[5170,1517,1300]
[5171,1517,1300]
[5172,1517,1300]
[5173,1517,1300]
[5174,1517,1300]
[5201,1365,1040]
[5202,1365,1040]
[5203,1365,1040]
[5204,1365,1040]
[5210,1365,1040]
[5211,1365,1040]
[5212,1365,1040]
[5213,1365,1040]
[5214,1365,1040]
[5221,1365,1040]
[5222,1365,1040]
[5223,1365,1040]
[5231,1365,1040]
[5232,1365,1040]
[5233,1365,1040]
[5234,1365,1040]
[5235,1365,1040]
[5236,1040,845]
[5237,1040,845]
[5238,1040,845]
[5240,1365,1040]
[5241,1365,1040]
[5242,1365,1040]
[5243,1365,1040]
[5244,1365,1040]
[5245,1365,1040]
[5250,1365,1040]
[5251,1365,1040]
[5252,1365,1040]
[5253,1040,845]
[5254,1040,845]
[5255,1365,1040]
[5256,1365,1040]
[5259,1040,845]
[5260,1040,845]
[5261,1040,845]
[5262,1010,823]
[5264,1040,845]
[5265,1040,845]
[5266,1040,845]
[5267,1010,823]
[5268,1010,823]
[5269,1010,823]
[5270,1010,823]
[5271,1010,823]
[5272,1010,823]
[5275,1010,823]
[5276,1010,823]
[5277,1010,823]
[5278,1010,823]
[5279,1010,823]
[5280,1010,823]
[5290,1010,823]
[5291,1010,823]
[5301,1040,845]
[5302,1040,845]
[5303,1040,845]
[5304,1040,845]
[5306,1040,845]
[5307,1040,845]
[5308,1040,845]
[5309,1040,845]
[5311,1040,845]
[5320,1040,845]
[5321,1040,845]
[5322,1040,845]
[5330,1040,845]
[5331,1040,845]
[5332,1040,845]
[5333,1040,845]
[5340,1040,845]
[5341,1040,845]
[5342,1040,845]
[5343,1040,845]
[5344,1040,845]
[5345,1040,845]
[5346,1040,845]
[5350,1365,1040]
[5351,1365,1040]
[5352,1365,1040]
[5353,1365,1040]
[5354,1040,845]
[5355,1365,1040]
[5356,1040,845]
[5357,1040,845]
[5360,1365,1040]
[5371,1365,1040]
[5372,1365,1040]
[5373,1365,1040]
[5374,1083,888]
[5381,1083,888]
[5400,1365,1040]
[5401,1083,888]
[5410,1083,888]
[5411,1083,888]
[5412,1083,888]
[5413,1083,888]
[5415,1083,888]
[5416,1083,888]
[5417,1083,888]
[5418,1083,888]
[5419,1083,888]
[5420,1083,888]
[5421,1083,888]
[5422,1192,823]
[5431,1192,823]
[5432,1192,823]
[5433,1192,823]
[5434,1192,823]
[5440,1192,823]
[5451,1083,888]
[5452,1083,888]
[5453,1083,888]
[5454,1192,823]
[5460,1083,888]
[5461,1083,888]
[5462,1083,888]
[5464,1083,888]
[5470,1192,823]
[5471,1192,823]
[5472,1192,823]
[5473,1192,823]
[5480,1192,823]
[5481,1192,823]
[5482,1192,823]
[5483,1192,823]
[5485,1192,823]
[5490,1192,823]
[5491,1192,823]
[5495,1192,823]
[5501,1365,1040]
[5502,1365,1040]
[5510,1083,888]
[5520,1083,888]
[5521,1192,823]
[5522,1083,888]
[5523,1192,823]
[5540,1192,823]
[5550,1083,888]
[5552,1083,888]
[5554,1083,888]
[5555,1083,888]
[5556,1083,888]
[5558,1083,888]
[5560,1083,888]
[5570,1083,888]
[5571,1083,888]
[5572,1083,888]
[5573,1083,888]
[5575,1083,888]
[5576,1083,888]
[5577,1083,888]
[5580,1083,888]
[5581,1083,888]
[5582,1083,888]
[5583,1083,888]
[5600,1192,823]
[5601,1192,823]
[5602,1213,1083]
[5603,1213,1083]
[5604,1213,1083]
[5605,1213,1083]
[5606,1213,1083]
[5607,1213,1083]
[5608,1192,823]
[5609,1192,823]
[5631,1213,1083]
[5632,1213,1083]
[5633,1213,1083]
[5640,1213,1083]
[5641,1213,1083]
[5642,1213,1083]
[5650,1213,1083]
[5652,1213,1083]
[5653,1213,1083]
[5654,1213,1083]
[5655,1213,1083]
[5661,1213,1083]
[5670,1213,1083]
[5671,1213,1083]
[5680,1213,1083]
[5690,1213,1083]
[5700,1192,823]
[5710,1192,823]
[5720,1192,823]
[5722,1192,823]
[5723,1192,823]
[5724,1192,823]
[5725,1192,823]
[5730,1192,823]
[5731,1192,823]
[5732,1192,823]
[5733,1192,823]
[5734,1192,823]
[5950,1647,1300]
[5999,{"$error":"#N/A"},{"$error":"#N/A"}]
[6000,2968,2145]
[6003,2968,2145]
[6004,2968,2145]
[6005,2968,2145]
[6006,2968,2145]
[6007,2968,2145]
[6008,2968,2145]
[6009,2968,2145]
[6010,2968,2145]
[6011,2968,2145]
[6012,2968,2145]
[6014,2968,2145]
[6015,2968,2145]
[6016,2968,2145]
[6017,1950,1733]
[6018,1950,1733]
[6019,1950,1733]
[6020,1950,1733]
[6021,1950,1733]
[6022,1950,1733]
[6023,1950,1733]
[6024,1950,1733]
[6025,1950,1733]
[6026,1950,1733]
[6027,1950,1733]
[6028,1950,1733]
[6029,1950,1733]
[6030,1950,1733]
[6031,1950,1733]
[6032,1950,1733]
[6033,1950,1733]
[6034,1950,1733]
[6035,1950,1733]
[6036,1950,1733]
[6037,1950,1733]
[6038,1950,1733]
[6041,1473,1161]
[6042,1473,1161]
[6043,1473,1161]
[6044,1473,1161]
[6050,1950,1733]
[6051,1907,1647]
[6052,1950,1733]
[6053,1907,1647]
[6054,1907,1647]
[6055,1907,1647]
[6056,1907,1647]
[6057,1907,1647]
[6058,1907,1647]
[6059,1950,1733]
[6060,1950,1733]
[6061,1950,1733]
[6062,1907,1647]
[6063,1907,1647]
[6064,1950,1733]
[6065,1950,1733]
[6066,1907,1647]
[6067,1907,1647]
[6068,1907,1647]
[6069,1907,1647]
[6070,1907,1647]
[6071,1907,1647]
[6072,1907,1647]
[6073,1907,1647]
[6074,1907,1647]
[6076,1907,1647]
[6081,1907,1647]
[6082,1907,1647]
[6083,1907,1647]
[6084,1907,1647]
[6090,1907,1647]
[6100,1928,1777]
[6101,1928,1777]
[6102,1928,1777]
[6103,1928,1777]
[6104,1928,1777]
[6105,1928,1777]
[6106,1928,1777]
[6107,1928,1777]
[6108,1928,1777]
[6109,1928,1777]
[6110,1928,1777]
[6111,1928,1777]
[6112,1928,1777]
[6121,1928,1777]
[6122,1928,1777]
[6123,1928,1777]
[6124,1928,1777]
[6125,1928,1777]
[6126,1928,1777]
[6147,1928,1777]
[6148,1928,1777]
[6149,1928,1820]
[6150,1928,1820]
[6151,1928,1777]
[6152,1928,1777]
[6153,1928,1820]
[6154,1928,1820]
[6155,1928,1777]
[6156,1928,1820]
[6157,1928,1820]
[6158,1928,1820]
[6159,1928,1820]
[6160,1928,1820]
[6161,1928,1820]
[6162,1928,1820]
[6163,1928,1820]
[6164,1928,1820]
[6165,1928,1820]
[6166,1928,1820]
[6167,1928,1820]
[6168,1928,1820]
[6169,1928,1820]
[6170,1928,1820]
[6171,1928,1820]
[6172,1928,1820]
[6173,1928,1820]
[6174,1928,1820]
[6175,1928,1820]
[6176,1928,1820]
[6207,1603,1430]
[6208,1603,1430]
[6210,1603,1430]
[6213,1603,1430]
[6214,1603,1430]
[6215,1603,1430]
[6218,1603,1430]
[6220,1603,1430]
[6221,1603,1430]
[6224,1603,1430]
[6225,1603,1430]
[6226,1603,1430]
[6227,1603,1430]
[6228,1603,1430]
[6229,1603,1430]
[6230,1603,1430]
[6232,1603,1430]
[6233,1603,1430]
[6236,1603,1430]
[6237,1603,1430]
[6239,1603,1430]
[6244,1603,1430]
[6251,1603,1430]
[6253,1603,1430]
[6254,1603,1430]
[6255,1603,1430]
[6256,1603,1430]
[6258,1603,1430]
[6260,1603,1430]
[6262,1603,1430]
[6271,1603,1430]
[6275,1603,1430]
[6280,1603,1430]
[6281,1603,1430]
[6282,1603,1430]
[6284,1603,1430]
[6285,1603,1430]
[6286,1603,1430]
[6288,1603,1430]
[6290,1603,1430]
[6302,1473,1161]
[6304,1473,1161]
[6306,1083,888]
[6308,1083,888]
[6309,1083,888]
[6311,1083,888]
[6312,1083,888]
[6315,1083,888]
[6316,1430,1083]
[6317,1430,1083]
[6318,1430,1083]
[6320,1430,1083]
[6321,1430,1083]
[6322,1430,1083]
[6323,1430,1083]
[6324,1430,1083]
[6326,1430,1083]
[6328,1430,1083]
[6330,1430,1083]
[6333,1430,1083]
[6335,1430,1083]
[6336,1430,1083]
[6337,1430,1083]
[6338,1430,1083]
[6341,1430,1083]
[6343,1430,1083]
[6346,1387,1213]
[6348,1387,1213]
[6350,1083,888]
[6352,1083,888]
[6353,1083,888]
[6355,1083,888]
[6356,1083,888]
[6358,1083,888]
[6359,1083,888]
[6361,1083,888]
[6363,1083,888]
[6365,1083,888]
[6367,1083,888]
[6368,1473,1161]
[6369,1473,1161]
[6370,1083,888]
[6372,1083,888]
[6373,1083,888]
[6375,1083,888]
[6383,1473,1161]
[6385,1473,1161]
[6386,1473,1161]
[6390,1603,1430]
[6391,1083,888]
[6392,1083,888]
[6394,1430,1083]
[6395,1430,1083]
[6396,1430,1083]
[6397,1430,1083]
[6398,1603,1430]
[6401,1473,1161]
[6405,1473,1161]
[6407,1473,1161]
[6409,1473,1161]
[6410,1473,1161]
[6411,1473,1161]
[6415,1473,1161]
[6418,1473,1161]
[6420,1473,1161]
[6421,1473,1161]
[6423,1473,1161]
[6425,1473,1161]
[6426,1473,1161]
[6427,1473,1161]
[6429,1387,1213]
[6430,1387,1213]
[6431,1387,1213]
[6432,1387,1213]
[6434,1387,1213]
[6435,1387,1213]
[6436,1387,1213]
[6437,1387,1213]
[6438,1387,1213]
[6440,1387,1213]
[6442,1387,1213]
[6443,1387,1213]
[6445,1387,1213]
[6448,1387,1213]
[6450,1387,1213]
[6460,1473,1161]
[6461,1473,1161]
[6462,1473,1161]
[6463,1473,1161]
[6465,1473,1161]
[6468,1473,1161]
[6470,1473,1161]
[6472,1473,1161]
[6473,1473,1161]
[6475,1473,1161]
[6476,1473,1161]
[6477,1473,1161]
[6479,1473,1161]
[6484,1473,1161]
[6485,1473,1161]
[6487,1473,1161]
[6488,1473,1161]
[6489,1473,1161]
[6490,1473,1161]
[6501,1473,1161]
[6502,1473,1161]
[6503,1473,1161]
[6505,1473,1161]
[6507,1473,1161]
[6510,1473,1161]
[6511,1473,1161]
[6513,1473,1161]
[6514,1430,1127]
[6515,1430,1127]
[6516,1473,1161]
[6517,1430,1127]
[6518,1430,1127]
[6519,1430,1127]
[6521,1473,1161]
[6522,1430,1127]
[6525,1430,1127]
[6528,1430,1127]
[6530,1430,1127]
[6532,1430,1127]
[6535,1430,1127]
[6536,1430,1127]
[6537,1430,1127]
[6556,1907,1647]
[6558,1907,1647]
[6560,1473,1161]
[6562,1473,1161]
[6566,1473,1161]
[6567,1473,1161]
[6568,1473,1161]
[6569,1473,1161]
[6572,1473,1161]
[6575,1473,1161]
[6603,1473,1161]
[6606,1473,1161]
[6608,1473,1161]
[6609,1473,1161]
[6612,1473,1161]
[6616,1430,1127]
[6620,1430,1127]
[6623,1430,1127]
[6627,1430,1127]
[6630,1430,1127]
[6635,1430,1127]
[6638,1430,1127]
[6640,1430,1127]
[6642,1430,1127]
[6646,1430,1127]
[6701,1430,1127]
[6705,1430,1127]
[6707,1430,1127]
[6710,3250,2383]
[6713,3250,2383]
[6714,3250,2383]
[6716,3250,2383]
[6718,3250,2383]
[6720,3250,2383]
[6721,3250,2383]
[6722,3250,2383]
[6723,3250,2383]
[6725,2340,1820]
[6726,2340,1820]
[6728,2340,1820]
[6740,2340,1820]
[6743,2080,1647]
[6743,2340,1820]
[6751,3250,2383]
[6753,3250,2383]
[6754,3250,2383]
[6758,3250,2383]
[6760,3250,2383]
[6765,2340,1820]
[6770,2340,1820]
[6798,{"$error":"#N/A"},{"$error":"#N/A"}]
[6799,{"$error":"#N/A"},{"$error":"#N/A"}]
[6907,2968,2145]
[6999,{"$error":"#N/A"},{"$error":"#N/A"}]
[7000,1517,1213]
[7004,1517,1213]
[7005,1517,1213]
[7007,1517,1213]
[7008,1517,1213]
[7009,1517,1213]
[7010,1517,1213]
[7011,1517,1213]
[7012,1517,1213]
[7015,1517,1213]
[7016,1517,1213]
[7017,1517,1213]
[7018,1517,1213]
[7019,1517,1213]
[7020,1517,1213]
[7021,1517,1213]
[7022,1517,1213]
[7023,1517,1213]
[7024,1517,1213]
[7025,1517,1213]
[7026,1170,1040]
[7027,1170,1040]
[7030,1517,1213]
[7050,1517,1213]
[7052,1517,1213]
[7053,1517,1213]
[7054,1517,1213]
[7055,1517,1213]
[7109,1170,1040]
[7112,1170,1040]
[7113,1170,1040]
[7116,1170,1040]
[7117,1170,1040]
[7120,1170,1040]
[7140,1517,1213]
[7150,1517,1213]
[7155,1170,1040]
[7162,1170,1040]
[7163,1170,1040]
[7170,1517,1213]
[7171,1517,1213]
[7172,1517,1213]
[7173,1517,1213]
[7177,1170,1040]
[7178,1170,1040]
[7179,1170,1040]
[7180,1170,1040]
[7182,1170,1040]
[7184,1170,1040]
[7185,1170,1040]
[7186,1170,1040]
[7190,1170,1040]
[7209,997,867]
[7210,997,867]
[7211,997,867]
[7212,1257,997]
[7213,997,867]
[7214,953,888]
[7215,953,888]
[7216,953,888]
[7248,1257,997]
[7249,1257,997]
[7250,1257,997]
[7252,1257,997]
[7253,1257,997]
[7254,997,867]
[7255,953,888]
[7256,1031,953]
[7258,1257,997]
[7259,997,867]
[7260,953,888]
[7261,953,888]
[7262,953,888]
[7263,953,888]
[7264,953,888]
[7265,953,888]
[7267,997,867]
[7268,997,867]
[7270,1257,997]
[7275,1257,997]
[7276,1257,997]
[7277,1257,997]
[7290,1257,997]
[7291,997,867]
[7292,997,867]
[7300,1257,997]
[7301,1257,997]
[7302,997,867]
[7303,997,867]
[7304,997,867]
[7305,1031,953]
[7306,1031,953]
[7307,1127,953]
[7310,1127,953]
[7315,1127,953]
[7316,1127,953]
[7320,1127,953]
[7321,1031,953]
[7322,1127,953]
[7325,1127,953]
[7330,1031,953]
[7331,1031,953]
[7466,650,728]
[7467,650,728]
[7468,650,728]
[7469,650,728]
[7470,650,728]